XML 81 R71.htm IDEA: XBRL DOCUMENT v3.23.1
Convertible loans - Valuation of Derivative (Details)
3 Months Ended
May 19, 2020
$ / shares
Mar. 31, 2023
shares
$ / shares
period
Dec. 31, 2022
shares
Initial Public Offering      
Disclosure of detailed information about borrowings [line items]      
Offering price per share (in USD per share) | $ / shares $ 19.00    
Facility Agreement With Deerfield Partners, L.P., Tranche One      
Disclosure of detailed information about borrowings [line items]      
Conversion percentage   130.00%  
Written put options (in USD per share) | Oak Tree And Owl Rock Warrant Obligations      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations | shares   8.30 8.30
Written put options (in USD per share) | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche One      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations | $ / shares   24.70  
Written put options (in USD per share) | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche Two      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations | $ / shares   28.07  
Forced Conversion Price (in USD per share) | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche One      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations | $ / shares   67.93  
Forced Conversion Price (in USD per share) | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche Two      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations | $ / shares   77.19  
Share Price (in USD per share) | Oak Tree And Owl Rock Warrant Obligations      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations | shares   1.95 3.84
Share Price (in USD per share) | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche One      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations | $ / shares   14.69  
Share Price (in USD per share) | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche Two      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations | $ / shares   14.69  
Risk Free, Interest Rate | Oak Tree And Owl Rock Warrant Obligations      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations | shares   0.037 0.040
Risk Free, Interest Rate | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche One      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations   0.024  
Risk Free, Interest Rate | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche Two      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations   0.024  
Expected Volatility | Oak Tree And Owl Rock Warrant Obligations      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations | shares   0.80 0.80
Expected Volatility | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche One      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations   0.76  
Expected Volatility | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche Two      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations   0.76  
Expected Term | Oak Tree And Owl Rock Warrant Obligations      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations | shares   52.5 55.5
Expected Term | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche One      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations | period   37  
Expected Term | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche Two      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations | period   37  
Dividend yield | Oak Tree And Owl Rock Warrant Obligations      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations | shares   0 0
Dividend yield | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche One      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations   0  
Dividend yield | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche Two      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations   0  
Recovery Rate [Member] | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche One      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations   0.05  
Recovery Rate [Member] | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche Two      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations   0.05  
Implied Bond Yield [Member] | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche One      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations   0.103  
Implied Bond Yield [Member] | Derivatives | Facility Agreement With Deerfield Partners, L.P., Tranche Two      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations   0.103  
Black-Scholes Value | Oak Tree And Owl Rock Warrant Obligations      
Disclosure of detailed information about borrowings [line items]      
Key inputs for valuations | shares   0.64 1.89