XML 79 R69.htm IDEA: XBRL DOCUMENT v3.23.1
Senior secured term loan facility and warrants - Valuation of Derivative (Details) - Oak Tree And Owl Rock Warrant Obligations - shares
Mar. 31, 2023
Dec. 31, 2022
Written put options (in USD per share)    
Disclosure of detailed information about borrowings [line items]    
Key inputs for valuations 8.30 8.30
Share Price (in USD per share)    
Disclosure of detailed information about borrowings [line items]    
Key inputs for valuations 1.95 3.84
Risk Free, Interest Rate    
Disclosure of detailed information about borrowings [line items]    
Key inputs for valuations 0.037 0.040
Expected Volatility    
Disclosure of detailed information about borrowings [line items]    
Key inputs for valuations 0.80 0.80
Expected Term    
Disclosure of detailed information about borrowings [line items]    
Key inputs for valuations 52.5 55.5
Dividend yield    
Disclosure of detailed information about borrowings [line items]    
Key inputs for valuations 0 0
Black-Scholes Value    
Disclosure of detailed information about borrowings [line items]    
Key inputs for valuations 0.64 1.89