XML 79 R69.htm IDEA: XBRL DOCUMENT v3.22.2.2
Senior secured term loan facility and warrants - Valuation of Derivative (Details)
Sep. 30, 2022
shares
Written put options (in USD per share) | Oak Tree And Owl Rock Warrant Obligations  
Disclosure of detailed information about borrowings [line items]  
Key inputs for valuations 8.30
Written put options (in USD per share) | Derivatives | Senior Secured Term Loan Facility, Tranche One  
Disclosure of detailed information about borrowings [line items]  
Key inputs for valuations 8.30
Share Price (in USD per share) | Oak Tree And Owl Rock Warrant Obligations  
Disclosure of detailed information about borrowings [line items]  
Key inputs for valuations 4.82
Share Price (in USD per share) | Derivatives | Senior Secured Term Loan Facility, Tranche One  
Disclosure of detailed information about borrowings [line items]  
Key inputs for valuations 10.33
Risk Free, Interest Rate | Oak Tree And Owl Rock Warrant Obligations  
Disclosure of detailed information about borrowings [line items]  
Key inputs for valuations 0.042
Risk Free, Interest Rate | Derivatives | Senior Secured Term Loan Facility, Tranche One  
Disclosure of detailed information about borrowings [line items]  
Key inputs for valuations 0.029
Expected Volatility | Oak Tree And Owl Rock Warrant Obligations  
Disclosure of detailed information about borrowings [line items]  
Key inputs for valuations 0.80
Expected Volatility | Derivatives | Senior Secured Term Loan Facility, Tranche One  
Disclosure of detailed information about borrowings [line items]  
Key inputs for valuations 0.87
Expected Term | Oak Tree And Owl Rock Warrant Obligations  
Disclosure of detailed information about borrowings [line items]  
Key inputs for valuations 58.5
Expected Term | Derivatives | Senior Secured Term Loan Facility, Tranche One  
Disclosure of detailed information about borrowings [line items]  
Key inputs for valuations 60
Dividend Yield [Member] | Oak Tree And Owl Rock Warrant Obligations  
Disclosure of detailed information about borrowings [line items]  
Key inputs for valuations 0
Dividend Yield [Member] | Derivatives | Senior Secured Term Loan Facility, Tranche One  
Disclosure of detailed information about borrowings [line items]  
Key inputs for valuations 0
Black-Scholes Value | Oak Tree And Owl Rock Warrant Obligations  
Disclosure of detailed information about borrowings [line items]  
Key inputs for valuations 2.68
Black-Scholes Value | Derivatives | Senior Secured Term Loan Facility, Tranche One  
Disclosure of detailed information about borrowings [line items]  
Key inputs for valuations 7.51