XML 79 R70.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt - Narrative (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2022
USD ($)
Dec. 28, 2021
USD ($)
Nov. 19, 2021
USD ($)
Nov. 18, 2021
USD ($)
shares
Mar. 25, 2021
USD ($)
shares
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2021
USD ($)
Mar. 25, 2021
$ / shares
Nov. 13, 2019
USD ($)
Debt Instrument [Line Items]                          
Deferred financing costs           $ 2,206,857   $ 2,206,857     $ 8,607,786    
Notes Receivable                     $ 2,000,000    
Other income (expenses)           79,750 $ 75,018 1,196,975 $ 33,631        
Warrants to Agents and Lenders                          
Debt Instrument [Line Items]                          
Term of warrants         5 years                
Number of subordinate voting shares | shares         2,803,984                
Exercise price of warrants (in dollars per share) | $ / shares                       $ 3.50  
Warrants to Broker                          
Debt Instrument [Line Items]                          
Term of warrants         5 years                
Number of subordinate voting shares | shares         233,665                
Exercise price of warrants (in dollars per share) | $ / shares                       $ 3.50  
Deferred financing costs         $ 5,395,759                
Promissory Note                          
Debt Instrument [Line Items]                          
Note payable amount   $ 1,110,000               $ 1,010,000     $ 1,110,000
Interest rate                   15.00%      
Frequency of periodic payments                   monthly      
Maturity date   Dec. 31, 2023                      
Principal amount paid off   $ 60,000                      
Promissory Note | Charm City Medicus, LLC                          
Debt Instrument [Line Items]                          
Note payable amount     $ 2,000,000                    
Interest rate     8.00%                    
Frequency of periodic payments     quarter                    
Maturity date     Nov. 19, 2023                    
Credit Facility                          
Debt Instrument [Line Items]                          
Note payable amount         $ 26,000,000                
Interest rate       15.00% 13.625%                
Maximum aggregate principal amount       $ 4,200,000 $ 46,000,000                
Fees and closing costs         1,971,705                
Proceeds from Credit Facility       $ 4,043,100 24,028,295                
Fees and closing costs in cash         $ 1,083,422                
Interest rate paid in kind       2.00% 2.75%                
Warrants issued | shares       0                  
Notes Receivable       $ 156,900                  
Credit Facility | Charm City Medicus, LLC                          
Debt Instrument [Line Items]                          
Interest held as collateral     25.00%                    
Arrangement Agreement with Verano Holdings Corp                          
Debt Instrument [Line Items]                          
Interest rate 13.375%                        
Maximum aggregate principal amount           27,075,000   27,075,000          
Interest rate paid in kind 2.75%                        
Deferred financing costs           $ 2,206,857   2,206,857          
Extension term of debt 12 months                        
Additional fee for debt $ 1,375,000                        
Reimbursement of interest expense (as a percent) 10.00%                        
Proceeds from debt               24,868,143          
Other income (expenses)               $ 1,190,863          
Arrangement Agreement with Verano Holdings Corp | Maximum                          
Debt Instrument [Line Items]                          
Maximum aggregate principal amount $ 55,000,000                        
Arrangement Agreement with Verano Holdings Corp | Prime Rate [Member]                          
Debt Instrument [Line Items]                          
Interest rate (variable rate) 10.375%