XML 24 R15.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases
9 Months Ended
Sep. 30, 2022
Leases  
Leases

9. Leases

Components of lease expenses are listed below:

    

September 30, 

September 30, 

    

2022

2021

Finance lease cost

  

Amortization of ROU assets

$

824,401

$

692,686

Interest on lease liabilities

 

7,976,015

 

2,631,030

Operating lease expense

 

1,938,797

 

1,946,009

Total lease expenses

$

10,739,213

$

5,269,725

Future minimum lease payments (principal and interest) on the leases are as follows:

    

Operating Leases

    

Finance Leases

    

    

September 30, 2022

    

September 30, 2022

    

Total

2022

$

642,885

$

2,245,507

$

2,888,392

2023

 

2,518,169

 

10,492,227

 

13,010,396

2024

 

2,243,050

 

10,597,822

 

12,840,872

2025

 

2,030,129

 

10,683,979

 

12,714,108

2026

 

1,609,276

 

11,001,044

 

12,610,320

Thereafter

 

2,656,286

 

206,379,022

 

209,035,308

Total minimum lease payments

$

11,699,795

$

251,399,601

$

263,099,396

Less discount to net present value

(3,746,966)

 

(175,378,380)

 

(179,125,346)

Less liabilities held for sale

(228,449)

(1,147,735)

(1,376,184)

Present value of lease liability

$

7,724,380

$

74,873,486

$

82,597,866

The Company has entered into various lease agreements for the use of buildings used in production and retail sales of cannabis products.

Supplemental cash flow information related to leases:

    

September 30, 

    

2022

    

2021

Cash paid for amounts included in the measurement of lease liabilities:

  

 

  

Lease principal payments

$

1,437,346

$

1,008,584

Non-cash additions to ROU assets

 

 

59,665,237

Amortization of operating leases

 

997,804

 

934,934

Other information about lease amounts recognized in the financial statements:

    

September 30, 

 

    

2022

    

2021

 

Weighted-average remaining lease term (years) – operating leases

5.05

 

5.85

Weighted-average remaining lease term (years) – finance leases

18.89

 

19.85

Weighted-average discount rate – operating leases

15.00

%  

15.00

%

Weighted-average discount rate – finance leases

15.25

%  

15.33

%