XML 56 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 29, 2019
Jun. 30, 2018
Jun. 29, 2019
Jun. 30, 2018
Dec. 29, 2018
Dec. 30, 2017
Dec. 31, 2016
Statement of Comprehensive Income [Abstract]              
Net sales $ 645,289 $ 575,058 $ 1,251,560 $ 1,125,616 $ 2,287,660 $ 2,075,465 $ 1,831,531
Cost of sales 446,569 399,943 865,823 781,932 1,592,263 1,443,582 1,270,354
Gross profit 198,720 175,115 385,737 343,684 695,397 631,883 561,177
Operating expenses:              
Selling, general and administrative 157,641 139,743 310,495 276,479 557,100 510,136 457,051
Depreciation and amortization 12,594 11,235 24,890 22,413 45,421 43,152 37,152
Stock-based compensation 22,750 129 22,961 263 10,409 1,659 2,905
Total operating expenses 192,985 151,107 358,346 299,155 612,930 554,947 497,108
Income from operations 5,735 24,008 27,391 44,529 82,467 76,936 64,069
Other expense:              
Interest expense, net 15,452 13,974 31,890 26,886 55,362 49,698 47,147
Debt extinguishment and modification costs 5,162 0 5,162 0 5,253 1,466 0
Total other expense 20,614 13,974 37,052 26,886 60,615 51,164 47,147
Income (loss) before income taxes (14,879) 10,034 (9,661) 17,643 21,852 25,772 16,922
Income tax expense (benefit) (4,247) 2,748 (2,803) 4,832 5,984 5,171 6,724
Net income (loss) (10,632) 7,286 (6,858) 12,811 15,868 20,601 10,198
Comprehensive income (loss) $ (10,632) $ 7,286 $ (6,858) $ 12,811 $ 15,868 $ 20,601 $ 10,198
Basic earnings (net loss) per share (in usd per share) $ (0.15) $ 0.11 $ (0.10) $ 0.19 $ 0.24 $ 0.30 $ 0.15
Diluted earnings (net loss) per share (in usd per share) $ (0.15) $ 0.11 $ (0.10) $ 0.19 $ 0.23 $ 0.30 $ 0.15
Weighted average shares outstanding:              
Basic (in shares) 70,475 68,475 69,494 68,471 68,473 68,232 68,260
Diluted (in shares) 70,475 68,512 69,494 68,499 68,546 68,332 68,323
Unaudited pro forma basic earnings per share         $ 0.23    
Unaudited pro forma diluted earnings per share         $ 0.23    
Unaudited pro forma weighted average shares outstanding              
Unaudited pro forma basic (in shares)         74,148    
Unaudited pro forma diluted (in shares)         74,221