XML 81 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 29, 2019
Dec. 29, 2018
Dec. 30, 2017
Current assets:      
Cash and cash equivalents $ 18,677 $ 21,063 $ 5,801
Independent operator receivables and current portion of independent operator notes, net of allowance 6,796 5,056 4,495
Other accounts receivable, net of allowance 1,707 2,069 2,187
Merchandise inventories 202,715 198,304 183,012
Prepaid rent-related party 512 512 567
Prepaid expenses and other current assets 17,212 13,368 11,494
Total current assets 247,619 240,372 207,556
Independent operator notes, net of allowance 15,671 13,646 7,489
Property and equipment-net 322,472 304,032 277,746
Operating lease right-of-use asset 676,191    
Intangible assets-net 65,400 68,824 75,665
Goodwill 747,943 747,943 747,943
Other assets 6,302 2,045 1,472
Total assets 2,081,598 1,376,862 1,317,871
Current liabilities:      
Trade accounts payable 102,482 98,123 95,555
Accrued expenses 25,973 31,194 15,997
Accrued compensation 9,189 10,795 11,370
Current portion of long-term debt 267 7,349 5,384
Current lease liability 36,149 0  
Income and other taxes payable 2,210 3,463 3,026
Total current liabilities 176,270 150,924 131,332
Long-term liabilities:      
Long-term debt-net 462,119 850,019 705,502
Deferred income taxes 12,348 15,135 9,304
Lease liability 714,173 0  
Deferred rent 0 60,833 44,600
Total liabilities 1,364,910 1,076,911 890,738
Commitments and contingencies
Capital stock:      
Series A Preferred stock 0 0 0
Additional capital 711,200 287,457 403,289
Retained earnings 5,400 12,426 23,776
Total stockholders' equity 716,688 299,951 427,133
Total liabilities and stockholders' equity 2,081,598 1,376,862 1,317,871
Common      
Capital stock:      
Common stock $ 88 67 67
Nonvoting Common      
Capital stock:      
Common stock   $ 1 $ 1