XML 18 R11.htm IDEA: XBRL DOCUMENT v3.24.3
Investments in Real Estate
9 Months Ended
Sep. 30, 2024
Real Estate [Abstract]  
Investments in Real Estate

Note 3. Investments in Real Estate

 

The Company acquires, owns, and manages primarily single-tenant, investment-grade net-leased real estate. The Company owned 353 properties in 34 states as of September 30, 2024. As of September 30, 2024, the Company’s portfolio was 98.5% leased and is occupied by 37 different primarily national investment-grade necessity-based retail tenants, and is additionally diversified by industry, geographic region, and lease term.

 

Real estate activity for the nine months ended September 30, 2024 is composed of the following:

 

Cost

 

 

 

Balance - beginning of year

 

$

1,102,298,000

 

Acquisition

 

 

9,782,000

 

Improvements

 

 

564,000

 

Land condemnation

 

 

(53,000

)

Provision for impairment

 

 

(250,000

)

Balance - end of period

 

$

1,112,341,000

 

 

 

 

 

Accumulated depreciation

 

 

 

Balance - beginning of year

 

$

(62,243,000

)

Depreciation expense

 

 

(21,677,000

)

Balance - end of period

 

$

(83,920,000

)

 

 

 

 

Net book value - end of period

 

$

1,028,421,000

 

 

 

Acquisition

 

On May 30, 2024, the Company acquired a property for cash from an unaffiliated entity for a total purchase price, including acquisitions costs, of $10.2 million. Per the asset management agreement, the Company paid a 1.0% acquisition fee on this property acquisition totaling $0.1 million to ExchangeRight at the time of the acquisition (see Note 10. Related and Affiliated Party Transactions for further details).

 

An allocation of the purchase price, including acquisition costs, for this acquisition is as follows:

 

Land

 

$

2,288,000

 

Building

 

 

6,915,000

 

Building and site improvements

 

 

579,000

 

Lease in-place intangible assets

 

 

993,000

 

 

 

 

10,775,000

 

Liabilities assumed:

 

 

 

Lease below-market intangible liabilities

 

 

(557,000

)

Purchase price (including acquisition costs)

 

$

10,218,000

 

 

Revenues

 

Substantially all of the Company’s tenants are subject to net-lease agreements where the tenant is generally responsible for minimum monthly rent and actual property operating expenses incurred, including property taxes, insurance and maintenance. In addition, certain of the Company’s tenants are subject to future rent increases based on fixed amounts or, in limited cases, increases in the consumer price index. In addition, certain leases provide for additional rent calculated as a percentage of the tenants’ gross sales above a specified level. The Company recorded no percentage rent revenue for the three and nine months ended September 30, 2024 and 2023. Certain of the Company’s properties are subject to leases under which it retains responsibility for specific costs and expenses of the property. The Company’s leases typically provide the tenant one or more multi-year renewal options to extend their leases, subject to generally the same terms and conditions, including rent increases.

 

All lease-related income is reported as a single line item, rental revenue, in the condensed consolidated statements of operations and comprehensive income (loss). Rental revenue is comprised of the following:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Base rents

 

$

17,117,000

 

 

$

16,410,000

 

 

$

51,177,000

 

 

$

48,503,000

 

Tenant reimbursables

 

 

1,990,000

 

 

 

2,101,000

 

 

 

6,720,000

 

 

 

6,387,000

 

Straight-line rent adjustments

 

 

197,000

 

 

 

221,000

 

 

 

614,000

 

 

 

711,000

 

Above/below market lease amortization, net

 

 

625,000

 

 

 

604,000

 

 

 

1,950,000

 

 

 

1,782,000

 

Lease termination income

 

 

-

 

 

 

73,000

 

 

 

-

 

 

 

513,000

 

 

 

$

19,929,000

 

 

$

19,409,000

 

 

$

60,461,000

 

 

$

57,896,000

 

 

Concentration of Credit Risk

 

As of September 30, 2024, the Company’s portfolio is occupied by 37 different primarily national investment-grade necessity-based retail tenants, and is additionally diversified by industry, geographic region, and lease term. The following tenants contributed more than 10% of contractual base rents during the nine months ended September 30, 2024:

 

Tenant

 

% of Total Base Rents

Dollar General

 

17.8%

Walgreens

 

15.9%