NPORT-EX 2 bmax.htm NPORT-EX
REX BITCOIN CORPORATE TREASURY CONVERTIBLE BOND ETF
 
Schedule of Investments
 
September 30, 2025 (unaudited)
 
   
  
 
Shares
   
Value
 
 
109.71
%
CONVERTIBLE BONDS
           
 
6.28
%
COMMUNICATION SERVICES
           
     
Trump Media & Technology Group Corp. 05/29/2028 0.011% 144A
   
483,000
   
$
451,907
 
     
 
               
 
11.49
%
CONSUMER DISCRETIONARY
               
     
GameStop Corp. 04/01/2030 -0.059% 144A(A)
   
728,000
     
827,736
 
     
 
               
 
19.99
%
FINANCIALS
               
     
MARA Holdings, Inc. 03/01/2030 0.047% 144A(A)
   
450,000
     
451,800
 
     
MARA Holdings, Inc. 06/01/2031 0.035% 144A(A)
   
420,000
     
399,665
 
     
MARA Holdings, Inc. 09/01/2031 2.125%
   
138,000
     
167,258
 
     
Riot Platforms, Inc. 01/15/2030 0.750% 144A
   
275,000
     
421,233
 
     
 
           
1,439,956
 
     
 
               
 
71.95
%
INFORMATION TECHNOLOGY
               
     
MicroStrategy Incorporated 12/01/2029 0.039% 144A(A)
   
1,618,000
     
1,454,195
 
     
MicroStrategy Incorporated 03/01/2030 0.011% 144A(A)
   
905,000
     
954,775
 
     
MicroStrategy Incorporated 03/15/2030 0.625%
   
362,000
     
812,147
 
     
MicroStrategy Incorporated 03/15/2031 0.875%
   
275,000
     
432,712
 
     
MicroStrategy, Inc. 06/15/2032 2.250%
   
363,000
     
648,499
 
     
Strategy Inc. 09/15/2028 0.625%
   
465,000
     
880,012
 
     
 
           
5,182,340
 
     
 
               
 
109.71
%
TOTAL CONVERTIBLE BONDS
           
7,901,939
 
     
(Cost: $7,058,871)
               
     
 
               
 
2.05
%
MONEY MARKET FUND
               
     
First American Money Market Funds 4.050%(B)
   
147,540
     
147,540
 
     
(Cost: $147,540)
               
     
 
               
     
 
               
 
111.76
%
TOTAL INVESTMENTS
           
8,049,479
 
     
(Cost: $7,206,411)
               
 
(11.76
%)
Liabilities in excess of other assets
           
(847,146
)
 
100.00
%
NET ASSETS
         
$
7,202,333
 
     
 
               

REX BITCOIN CORPORATE TREASURY CONVERTIBLE BOND ETF
Schedule of Investments
September 30, 2025 (unaudited)
 
 
 
 
 
 
 
(A)Zero coupon security. The rate shown is the yield-to-maturity on the date of September 30,2025
 
 
(B)Effective 7 day yield as of September 30,2025
 
 
 
 
 
See Notes to Schedule of Investments.
 
 
 
 
 
 
 
 
 
 
 
 
 
A 144A Security is exempt from the registration requirements for resales of restricted securities to qualified institutional buyers. The aggregate amount of these securities is $4,961,310 and is 68.88% of the Fund's  net assets.
 
 
 
 
 
 
 
In accordance with U.S. GAAP, "fair value" is defined as the price that a Fund would receive
 
 
upon selling an investment in an orderly transaction to an independent buyer in the
 
 
principal or most advantageous market for the investment. Various inputs are used
 
 
in determining the value of a Fund’s investments. U.S. GAAP established a three-tier
 
 
hierarchy of inputs to establish a classification of fair value measurements for
 
 
 
disclosure purposes. Level 1 includes quoted prices in active markets for identical
 
 
 
securities. Level 2 includes other significant observable inputs (including quoted
 
 
 
prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
 
 
 
Level 3 includes significant unobservable inputs (including the Fund’s own assumptions in
 
 
determining fair value of investments).
 
 
 
 
 
 
 
 
 
 
 
 
 
The inputs or methodology used for valuing securities are not necessarily an
 
 
 
indication of the risk associated with investing in those securities.
 
 
 
 

The following summarizes the inputs used to value the Fund’s investments as of September 30, 2025:

       
 
 
Level 1
   
Level 2
   
Level 3
       
 
       
Other
   
Significant
       
 
       
Significant
   
Unobservable
       
 
 
Quoted Prices
   
Observable Inputs
   
Inputs
   
Total
 
CONVERTIBLE BONDS
 
$
-
   
$
7,901,939
   
$
-
   
$
7,901,939
 
MONEY MARKET FUND
   
147,540
     
-
     
-
     
147,540
 
TOTAL INVESTMENTS
 
$
147,540
   
$
7,901,939
   
$
-
   
$
8,049,479
 
 
                               
 
                               
 
                               
 
                               
The cost of investments for Federal income tax purposes has been estimated a/o September 30, 2025 since
         
the final tax characteristics cannot be determined until fiscal year end. Cost of securities for Federal income
         
tax purpose is $7,206,411, and the related net unrealized appreciation (depreciation) consists of:
                 
                                 
 
                               
 
                 
Gross unrealized appreciation
   
$
952,876
 
 
                 
Gross unrealized depreciation
     
(109,808
)
 
                 
Net unrealized appreciation
   
$
843,068