XML 135 R95.htm IDEA: XBRL DOCUMENT v3.26.1
Labor and social obligations (Details) - Share options [member] - BRL (R$)
R$ / shares in Units, R$ in Thousands
1 Months Ended
Nov. 30, 2025
Apr. 30, 2025
Oct. 31, 2024
Dec. 31, 2023
Oct. 31, 2023
Aug. 31, 2023
Apr. 30, 2023
Feb. 28, 2023
IfrsStatementLineItems [Line Items]                
Amount R$ 692,000 R$ 60,000 R$ 113,900 R$ 232,000 R$ 37,000 R$ 153,000 R$ 30,000 R$ 15,000
Exercise price at the measurement date R$ 62.57 R$ 79.91 R$ 73.75 R$ 60 R$ 59 R$ 59 R$ 57 R$ 56
Dividend yield (%) 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Risk-free interest rate               13.00%
Share price at the measurement date R$ 79.36 R$ 107.33 R$ 92.78 R$ 100.97 R$ 79.12 R$ 76.45 R$ 62.51 R$ 70.69
Valuation model Binomial Binomial Binomial Binomial Binomial Binomial Binomial Binomial
Weighted average fair value at the measurement date R$ 33.27 R$ 45.95 R$ 39.71 R$ 54.25 R$ 38.67 R$ 37.04 R$ 32.04 R$ 29.54
Bottom of range [member]                
IfrsStatementLineItems [Line Items]                
Expected volatility 24.00% 35.00% 32.00% 34.00% 44.00% 47.00% 48.00% 46.00%
Risk-free interest rate 13.00% 14.00% 11.00% 10.00% 11.00% 10.00% 11.00%  
Expected life of stock options 1 year 1 year 1 year 1 year 1 year 1 year 1 year 1 year
Top of range [member]                
IfrsStatementLineItems [Line Items]                
Expected volatility 41.00% 44.00% 45.00% 56.00% 56.00% 56.00% 55.00% 56.00%
Risk-free interest rate 15.00% 15.00% 13.00% 11.00% 12.00% 12.00% 13.00%  
Expected life of stock options 5 years 5 years 5 years 5 years 5 years 5 years   5 years