XML 120 R80.htm IDEA: XBRL DOCUMENT v3.26.1
Intangible assets (Details 2)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
IfrsStatementLineItems [Line Items]    
EBITDA growth rates 6.88% 5.69%
Bottom of range [member]    
IfrsStatementLineItems [Line Items]    
Discount rate applied to cash flow projections 10.82% 11.66%
Growth rates 3.50%  
Top of range [member]    
IfrsStatementLineItems [Line Items]    
Discount rate applied to cash flow projections 11.73% 13.97%
Growth rates 9.50% 7.53%
Discount Rates [Member]    
IfrsStatementLineItems [Line Items]    
Description Represent the current market assessment of the specific risks associated to the CGUs, estimated based on information from both internal and external sources, including the Company’s and third parties historical weighted-average cost of capital (WACC).  
Perpetuity Growth Rate [Member]    
IfrsStatementLineItems [Line Items]    
Description Cash flow projections include specific estimates for a five-year period followed by a terminal growth rate, determined based on management's internal estimate of the long-term compound annual growth rate (CAGR), consistent with the assumptions that would be made by a market participant.  
E B I T D A [Member]    
IfrsStatementLineItems [Line Items]    
Description EBITDA growth rate was estimated using historical performance as a baseline, adjusted for:- Expected revenue growth, driven by increases in both sales volume and pricing.- Expected margin expansion, which reflects operational efficiencies and scale economies as volumes increase, partially offset by projected increases in costs.