XML 116 R76.htm IDEA: XBRL DOCUMENT v3.26.1
Investment in associate (Details) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
IfrsStatementLineItems [Line Items]      
Current assets R$ 1,942,176 R$ 1,589,784  
Non-current assets 7,415,758 7,239,755  
Current liabilities (884,041) (1,140,195)  
Non-current liabilities (3,582,708) (3,378,761)  
Revenue 3,697,255 3,304,329 R$ 2,875,913
Cost of services (1,313,895) (1,215,603) (1,109,813)
Allowance for expected credit losses 57,090 60,894 74,552
Net finance result (194,943) (111,283) (110,642)
Income before income taxes 860,945 676,391 429,582
Net income 768,443 648,920 405,416
Dividends receivable - Other assets (15,553) (7,501) (9,900)
Total for all associates [member]      
IfrsStatementLineItems [Line Items]      
Current assets 27,686 38,122  
Non-current assets 118,550 116,846  
Current liabilities (44,726) (30,049)  
Non-current liabilities (90,394) (87,388)  
Equity 11,116 37,531  
Company’s share in equity - 30% 3,335 11,259  
Goodwill 43,183 43,183  
Carrying amount of the investment 46,518 54,442  
Revenue 167,525 156,984 148,042
Cost of services (79,116) (72,898) (71,282)
Selling, general and administrative expenses (32,587) (30,755) (27,646)
Allowance for expected credit losses 445 (1,587) (1,029)
Other income 660 212 179
Other expenses (5,111) (5,326) (8,709)
Net finance result (3,298) (4,946) (6,123)
Income before income taxes 48,518 41,684 33,432
Income taxes expenses (2,132) (2,560) (1,782)
Net income 46,386 39,124 31,650
Company’s share of profit, net of tax 13,916 11,737 9,495
Opening balance 54,442 51,834 53,907
Share of profit, net of tax 13,916 11,737 9,495
Dividends received (15,553) (7,501) (9,900)
Dividends receivable - Other assets (6,287) (1,628) (1,668)
Closing balance R$ 46,518 R$ 54,442 R$ 51,834