XML 84 R44.htm IDEA: XBRL DOCUMENT v3.26.1
Labor and social obligations (Tables)
12 Months Ended
Dec. 31, 2025
Labor And Social Obligations  
Schedule of grants of stock options
               
 

November

2025

April

2025

October

2024

December

2023

October

2023

August

2023

April

2023

February

2023

             
Amount 692,000  60,000 113,900 232,000 37,000 153,000 30,000 15,000
Exercise price at the measurement date R$62.57 R$79.91 R$73.75 R$60 R$59 R$59 R$57 R$56
Dividend yield (%) 0% 0% 0% 0.0% 0.0% 0.0% 0.0% 0.0%
Expected volatility (%) 24-41% 35-44% 32-45% 34-56% 44-56% 47-56% 48-55% 46-56%
Risk-free interest rate (%) 13-15% 14-15% 11-13% 10-11% 11-12% 10-12% 11-13% 13%
Expected life of stock options (years) 1-5 1-5 1-5 1-5 1-5 1-5 1-5 1-5
Share price at the measurement date R$79.36 R$107.33 R$92.78 R$100.97 R$79.12 R$76.45 R$62.51 R$70.69
Valuation model Binomial Binomial Binomial Binomial Binomial Binomial Binomial Binomial
Weighted average fair value at the measurement date R$33.27 R$45.95 R$39.71 R$54.25 R$38.67 R$37.04 R$32.04 R$29.54
Schedule of movements in stock options
       
 

Weighted average exercise price

(in Brazilian Reais)

Number of stock options

2025 2024 2023
       
Outstanding at January 1 67.31 1,610,679 1,696,064 3,729,287
Granted 63.95 752,000 113,900 467,000
Exercised 63.62 (404,478) (147,955) (164,214)
Stock options exchanged to RSUs - - - (1,751,599)
Forfeited 72.42 (57,152) (16,182) (333,111)
Expired 68.54 (57,680) (35,148) (251,299)
Outstanding at December 31 65.91 1,843,369 1,610,679 1,696,064
Exercisable 71.33 340,219 427,202 242,235
Schedule of grants of RSUs
               
 

November

2025

April

2025

October

2024

December

2023

October

2023

August

2023

April

2023

February

2023

             
Amount 346,000 35,000 44,500 76,600 63,000 153,490 16,000 8,000
Weighted average fair value at the measurement date R$79.36 R$107.33 R$92.78 R$100.97 R$79.12 R$76.45 R$62.51 R$70.69
Vesting period (years) 1-4 1-4 1-4 1-4 1-4 1-4 1-4 1-4
Schedule of stock option
     
  2025 2024 2023
     
Outstanding at January 1 656,634 854,431 447,224
Granted 381,000 44,500 317,090
Stock options exchanged to RSUs - - 215,797
Exercised (224,070) (222,910) (99,576)
Expired (93,846) (19,387) (26,104)
Outstanding at December 31 719,718 656,634 854,431