XML 119 R92.htm IDEA: XBRL DOCUMENT v3.25.1
Labor and social obligations (Details) - Share options [member] - BRL (R$)
R$ / shares in Units, R$ in Thousands
1 Months Ended
Oct. 31, 2024
Dec. 31, 2023
Oct. 31, 2023
Aug. 31, 2023
Apr. 30, 2023
Feb. 28, 2023
Sep. 30, 2022
Jul. 31, 2022
May 31, 2022
IfrsStatementLineItems [Line Items]                  
Amount R$ 113,900 R$ 232,000 R$ 37,000 R$ 153,000 R$ 30,000 R$ 15,000 R$ 8,772 R$ 1,156,147 R$ 70,000
Exercise price at the measurement date R$ 73.75 R$ 60 R$ 59 R$ 59 R$ 57 R$ 56 R$ 52 R$ 52 R$ 70
Dividend yield (%) 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Risk-free interest rate           13.00% 12.00%    
Share price at the measurement date R$ 92.78 R$ 100.97 R$ 79.12 R$ 76.45 R$ 62.51 R$ 70.69 R$ 72.59 R$ 48.24 R$ 55.54
Valuation model Binomial Binomial Binomial Binomial Binomial Binomial Binomial Binomial Binomial
Weighted average fair value at the measurement date R$ 39.71 R$ 54.25 R$ 38.67 R$ 37.04 R$ 32.04 R$ 29.54 R$ 34.86 R$ 17.98 R$ 19.13
Bottom of range [member]                  
IfrsStatementLineItems [Line Items]                  
Expected volatility 32.00% 34.00% 44.00% 47.00% 48.00% 46.00% 48.00% 48.00% 48.00%
Risk-free interest rate 11.00% 10.00% 11.00% 10.00% 11.00%     13.00% 12.00%
Expected life of stock options 1 year 1 year 1 year 1 year 1 year 1 year 1 year 1 year 1 year
Top of range [member]                  
IfrsStatementLineItems [Line Items]                  
Expected volatility 45.00% 56.00% 56.00% 56.00% 55.00% 56.00% 58.00% 59.00% 60.00%
Risk-free interest rate 13.00% 11.00% 12.00% 12.00% 13.00%     15.00% 13.00%
Expected life of stock options 5 years 5 years 5 years 5 years 5 years 5 years 5 years 5 years 5 years