XML 102 R75.htm IDEA: XBRL DOCUMENT v3.25.1
Intangible assets (Details) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
IfrsStatementLineItems [Line Items]      
Write-off R$ 244 R$ 413 R$ 25
Net book value 5,532,789 4,796,016  
Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 5,243,012 4,339,859 4,093,140
Additions 255,691 99,993 150,023
Write-off (280) (3,271) (447)
Remesurement   2,556 (8,637)
Transfer amount     (815)
Business combinations 654,076 803,875 106,595
Intangible assets and goodwill, balance at end 6,152,499 5,243,012 4,339,859
Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (446,996) (298,368) (192,305)
Amortization (172,750) (151,486) (106,485)
Write-off 36 2,858 422
Intangible assets and goodwill, balance at end (619,710) (446,996) (298,368)
Goodwill [member]      
IfrsStatementLineItems [Line Items]      
Net book value 1,526,733 1,334,699  
Goodwill [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 1,334,699 1,257,045 1,184,336
Additions     39,100
Remesurement   2,556 (8,637)
Business combinations 192,034 75,098 42,246
Intangible assets and goodwill, balance at end 1,526,733 1,334,699 1,257,045
Goodwill [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning
Amortization
Intangible assets and goodwill, balance at end
Licences [member]      
IfrsStatementLineItems [Line Items]      
Net book value 3,360,786 2,776,077  
Licences [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 2,776,077 2,189,814 2,165,406
Additions 157,227   24,408
Business combinations 427,482 586,263  
Intangible assets and goodwill, balance at end 3,360,786 2,776,077 2,189,814
Licences [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning
Amortization
Intangible assets and goodwill, balance at end
Brand names [member]      
IfrsStatementLineItems [Line Items]      
Net book value 143,516 156,022  
Brand names [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 182,060 182,060 133,369
Write-off     (22)
Transfer amount     (2,472)
Business combinations     51,185
Intangible assets and goodwill, balance at end 182,060 182,060 182,060
Brand names [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (26,038) (14,955) (8,529)
Amortization (12,506) (11,083) (6,426)
Intangible assets and goodwill, balance at end (38,544) (26,038) (14,955)
Customer-related intangible assets [member]      
IfrsStatementLineItems [Line Items]      
Net book value 228,143 276,320  
Customer-related intangible assets [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 578,267 435,816 431,277
Additions     80
Transfer amount     530
Business combinations 34,560 142,451 3,929
Intangible assets and goodwill, balance at end 612,827 578,267 435,816
Customer-related intangible assets [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (301,947) (212,363) (142,270)
Amortization (82,737) (89,584) (70,093)
Intangible assets and goodwill, balance at end (384,684) (301,947) (212,363)
Computer software [member]      
IfrsStatementLineItems [Line Items]      
Net book value 54,195 47,056  
Computer software [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 71,150 43,300 21,759
Additions 1,511 1,314 1,423
Write-off   (2,235) (381)
Transfer amount 23,292 28,708 20,466
Business combinations   63 33
Intangible assets and goodwill, balance at end 95,953 71,150 43,300
Computer software [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (24,094) (17,277) (12,699)
Amortization (16,457) (8,764) (4,943)
Write-off   1,947 365
Transfer amount (1,207)    
Intangible assets and goodwill, balance at end (41,758) (24,094) (17,277)
Education Content [Member]      
IfrsStatementLineItems [Line Items]      
Net book value 47,569 41,971  
Education Content [Member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 84,201 69,589 17,305
Additions 17,701 9,827 11,231
Write-off (162)   (7)
Transfer amount 6,529 4,785 38,433
Business combinations     2,627
Intangible assets and goodwill, balance at end 108,269 84,201 69,589
Education Content [Member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (42,230) (26,562) (16,672)
Amortization (18,471) (15,668) (9,634)
Write-off 1   57
Transfer amount     (313)
Intangible assets and goodwill, balance at end (60,700) (42,230) (26,562)
Technology-based intangible assets [member]      
IfrsStatementLineItems [Line Items]      
Net book value 59,888 96,874  
Technology-based intangible assets [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 128,477 90,749 34,397
Additions 14,092 37,712 32,879
Write-off (117)    
Transfer amount (39,929) 16 17,953
Business combinations     5,520
Intangible assets and goodwill, balance at end 102,523 128,477 90,749
Technology-based intangible assets [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (31,603) (10,093) (657)
Amortization (20,086) (21,504) (9,436)
Transfer amount 9,019 (6)  
Intangible assets and goodwill, balance at end (42,635) (31,603) (10,093)
Educational Platform [Member]      
IfrsStatementLineItems [Line Items]      
Net book value 83,721 53,992  
Educational Platform [Member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 74,892 55,697 76,444
Additions 30,255 23,164 14,761
Write-off   (911) (9)
Transfer amount 29,673 (3,058) (35,499)
Intangible assets and goodwill, balance at end 134,820 74,892 55,697
Educational Platform [Member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (20,900) (17,039) (11,478)
Amortization (22,387) (4,778) (5,874)
Write-off 35 911  
Transfer amount (7,812) 6 313
Intangible assets and goodwill, balance at end (51,099) (20,900) (17,039)
Software In Progress [Member]      
IfrsStatementLineItems [Line Items]      
Net book value 27,473 12,134  
Software In Progress [Member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 12,134 14,734 28,847
Additions 34,905 27,976 26,141
Write-off (1) (125) (28)
Transfer amount (19,565) (30,451) (40,226)
Intangible assets and goodwill, balance at end 27,473 12,134 14,734
Software In Progress [Member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning
Amortization
Intangible assets and goodwill, balance at end
Other [Member]      
IfrsStatementLineItems [Line Items]      
Net book value 765 871  
Other [Member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 1,055 1,055
Business combinations     1,055
Intangible assets and goodwill, balance at end 1,055 1,055 1,055
Other [Member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (184) (79)
Amortization (106) (105) (79)
Intangible assets and goodwill, balance at end R$ (290) R$ (184) R$ (79)