XML 60 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2024
Notes and other explanatory information [abstract]  
Schedule of present assets and liabilities information for the company operating segments
           
As of December 31, 2024 Undergrad Continuing education Medical practice solutions Total reportable segments Adjustments and eliminations Total
             
Total assets 8,393,185 274,318 170,624 8,838,127 (8,588) 8,829,539
Current assets 1,443,566 71,893 82,913 1,598,372 (8,588) 1,589,784
Non-current assets 6,949,619 202,425 87,711 7,239,755 - 7,239,755
             
Total liabilities and equity 8,393,185 274,318 170,624 8,838,127 (8,588) 8,829,539
Current liabilities 884,705 188,489 75,589 1,148,783 (8,588) 1,140,195
Non-current liabilities 3,279,846 75,619 23,296 3,378,761 - 3,378,761
Equity 4,228,634 10,210 71,739 4,310,583 - 4,310,583
             
Other disclosures            
Investments in associate (i) 54,442 - - 54,442 - 54,442
Capital expenditures (ii) 301,368 53,162 38,085 392,615 - 392,615
(i)Investment in UEPC is included in non-current assets in the statement of financial position.
(ii)Capital expenditures consider the acquisitions of property and equipment and intangible assets.
As of December 31, 2023 Undergrad Continuing education Medical practice solutions Total reportable segments Adjustments and eliminations Total
             
Total assets 7,104,154 336,908 154,636 7,595,698 (11,217) 7,584,481
Current assets 1,001,156 155,511 58,056 1,214,723 (11,217) 1,203,506
Non-current assets 6,102,998 181,397 96,580 6,380,975 - 6,380,975
             
Total liabilities and equity 7,104,154 336,908 154,636 7,595,698 (11,217) 7,584,481
Current liabilities 787,658 221,002 61,124 1,069,784 (11,217) 1,058,567
Non-current liabilities 2,783,855 73,960 25,087 2,882,902 - 2,882,902
Equity 3,532,641 41,946 68,425 3,643,012 - 3,643,012
             
Other disclosures            
Investments in associate (i) 51,834 - - 51,834 - 51,834
Capital expenditures (ii) 139,361 15,178 63,889 218,428 - 218,428

 

(i)Investment in UEPC is included in non-current assets in the statement of financial position.
(ii)Capital expenditures consider the acquisitions of property and equipment and intangible assets.
Schedule of statements of income for the company’s operating segments
           
December 31, 2024 Undergrad Continuing education Medical practice solutions Total reportable segments Elimination (inter-segment transactions) Total
             
External customer 2,895,692 251,636 157,001 3,304,329 - 3,304,329
Inter-segment - 3,802 4,786 8,588 (8,588) -
Revenue 2,895,692 255,438 161,787 3,312,917 (8,588) 3,304,329
Cost of services (1,086,081) (96,180) (41,930) (1,224,191) 8,588 (1,215,603)
Gross profit 1,809,611 159,258 119,857 2,088,726 - 2,088,726
SG&A expenses           (1,069,321)
Other expenses, net           (7,292)
Operating income           1,012,113
Finance income           111,283
Finance expenses           (458,742)
Share of income of associate           11,737
Income before income taxes           676,391
Income taxes expenses           (27,471)
Net income           648,920
December 31, 2023 Undergrad Continuing education Medical practice solutions Total reportable segments Elimination (inter-segment transactions) Total
             
External customer 2,511,018 227,181 137,714 2,875,913 - 2,875,913
Inter-segment - 8,649 2,568 11,217 (11,217) -
Revenue 2,511,018 235,830 140,282 2,887,130 (11,217) 2,875,913
Cost of services (997,973) (91,915) (31,142) (1,121,030) 11,217 (1,109,813)
Gross profit 1,513,045 143,915 109,140 1,766,100 - 1,766,100
SG&A expenses           (1,014,684)
Other income, net           15,645
Operating income           767,061
Finance income           110,642
Finance expenses           (457,616)
Share of income of associate           9,495
Income before income taxes           429,582
Income taxes expenses           (24,166)
Net income           405,416

 

December 31, 2022 Undergrad Continuing Education Medical practice solutions Total reportable segments Elimination (inter-segment transactions) Total
             
External customer 2,037,889 178,186 112,982 2,329,057 - 2,329,057
Inter-segment - 5,158 2,464 7,622 (7,622) -
Revenue 2,037,889 183,344 115,446 2,336,679 (7,622) 2,329,057
Cost of services (763,185) (77,422) (26,567) (867,174) 7,622 (859,552)
Gross profit 1,274,704 105,922 88,879 1,469,505 - 1,469,505
SG&A expenses           (798,153)
Other expenses, net           (7,252)
Operating income           664,100
Finance income           102,042
Finance expenses           (349,893)
Share of income of associate           12,184
Income before income taxes           428,433
Income taxes expenses           (35,677)
Net income           392,756