XML 29 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated statements of financial position - BRL (R$)
R$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents R$ 911,015 R$ 553,030
Trade receivables 595,898 546,438
Recoverable taxes 25,726 43,751
Other assets 57,145 60,287
Total current assets 1,589,784 1,203,506
Non-current assets    
Trade receivables 35,948 39,485
Other assets 115,875 117,346
Investment in associate 54,442 51,834
Property and equipment 658,482 608,685
Right-of-use assets 842,219 767,609
Intangible assets 5,532,789 4,796,016
Total non-current assets 7,239,755 6,380,975
Total assets 8,829,539 7,584,481
Current liabilities    
Trade payables 128,080 108,222
Loans and financing 363,554 179,252
Lease liabilities 45,580 36,898
Accounts payable to selling shareholders 185,318 353,998
Advances from customers 161,048 153,485
Labor and social obligations 208,076 192,294
Taxes payable 33,456 27,765
Income taxes payable 4,247 3,880
Other liabilities 10,836 2,773
Total current liabilities 1,140,195 1,058,567
Non-current liabilities    
Loans and financing 1,831,607 1,621,523
Lease liabilities 932,756 837,671
Accounts payable to selling shareholders 345,454 212,869
Taxes payable 112,681 88,198
Provision for legal proceedings 113,521 104,361
Other liabilities 42,742 18,280
Total non-current liabilities 3,378,761 2,882,902
Total liabilities 4,518,956 3,941,469
Equity    
Share capital 17 17
Additional paid-in capital 2,344,521 2,365,200
Treasury shares (273,955) (299,150)
Share-based compensation reserve 187,497 155,073
Retained earnings 2,011,875 1,380,365
Equity attributable to equity holders of the parent 4,269,955 3,601,505
Non-controlling interests 40,628 41,507
Total equity 4,310,583 3,643,012
Total liabilities and equity R$ 8,829,539 R$ 7,584,481