XML 97 R86.htm IDEA: XBRL DOCUMENT v3.20.1
12 Intangible assets and goodwill (Details) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning R$ 1,361,640 R$ 682,469  
Depreciation    
Additions    
Intangible assets and goodwill, balance at end 1,312,338 1,361,640 R$ 682,469
Cost [Member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning 688,494 6,633 2,345
Additions 122,775 3,053 4,288
Business combinations 550,371 678,808  
Intangible assets and goodwill, balance at end 1,361,640 688,494 6,633
Accumulated depreciation and amortisation [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning (6,025) (1,904) (1,205)
Depreciation (43,277) (4,121) (699)
Intangible assets and goodwill, balance at end (49,302) (6,025) (1,904)
Goodwill [Member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning 459,409 169,535  
Business combinations 4,030    
Intangible assets and goodwill, balance at end   459,409 169,535
Goodwill [Member] | Cost [Member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning 169,535
Additions 4,030
Business combinations 285,844 169,535  
Intangible assets and goodwill, balance at end 459,409 169,535
Goodwill [Member] | Accumulated depreciation and amortisation [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning
Additions
Business combinations  
Intangible assets and goodwill, balance at end
Licences [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning 703,772 445,616  
Intangible assets and goodwill, balance at end   703,772 445,616
Licences [member] | Cost [Member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning 445,616
Additions 108,000  
Business combinations 150,156 445,616  
Intangible assets and goodwill, balance at end 703,772 445,616
Licences [member] | Accumulated depreciation and amortisation [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning
Additions
Business combinations  
Intangible assets and goodwill, balance at end
Trademark [Member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning 30,961  
Intangible assets and goodwill, balance at end   30,961
Trademark [Member] | Cost [Member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning
Additions  
Business combinations 32,111
Intangible assets and goodwill, balance at end 32,111
Trademark [Member] | Accumulated depreciation and amortisation [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning    
Depreciation (1,150)    
Intangible assets and goodwill, balance at end (1,150)  
Customer Relationships [Member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning 87,541 60,358  
Intangible assets and goodwill, balance at end   87,541 60,358
Customer Relationships [Member] | Cost [Member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning 63,303
Additions    
Business combinations 62,110 63,303
Intangible assets and goodwill, balance at end 125,413 63,303
Customer Relationships [Member] | Accumulated depreciation and amortisation [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning (2,945)
Depreciation (34,927) (2,945)
Intangible assets and goodwill, balance at end (37,872) (2,945)
Software [Member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning 4,853 5,208  
Intangible assets and goodwill, balance at end   4,853 5,208
Software [Member] | Cost [Member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning 8,288 6,633 2,345
Additions 1,101 1,301 4,288
Business combinations 354  
Intangible assets and goodwill, balance at end 9,389 8,288 6,633
Software [Member] | Accumulated depreciation and amortisation [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning (3,080) (1,904) (1,205)
Depreciation (1,456) (1,176) (699)
Intangible assets and goodwill, balance at end (4,536) (3,080) (1,904)
Education Content [Member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning 12,429  
Intangible assets and goodwill, balance at end   12,429
Education Content [Member] | Cost [Member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning
Additions
Business combinations 17,305  
Intangible assets and goodwill, balance at end 17,305
Education Content [Member] | Accumulated depreciation and amortisation [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning
Depreciation (4,876)
Intangible assets and goodwill, balance at end (4,876)
Educational Platform And Software In Progress [Member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning 13,373 1,752  
Intangible assets and goodwill, balance at end   13,373 1,752
Educational Platform And Software In Progress [Member] | Cost [Member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning 1,752
Additions 9,644 1,752
Business combinations 2,845  
Intangible assets and goodwill, balance at end 14,241 1,752
Educational Platform And Software In Progress [Member] | Accumulated depreciation and amortisation [member]      
Disclosure of detailed information about intangible assets [line items]      
Intangible assets and goodwill, balance at beginnning
Depreciation (868)
Intangible assets and goodwill, balance at end R$ (868)