XML 48 R83.htm IDEA: XBRL DOCUMENT v3.20.1
10 Investment in associate (Details) - BRL (R$)
R$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 18, 2019
Dec. 31, 2019
Dec. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Disclosure of associates [line items]              
Current assets   R$ 1,111,765 R$ 1,111,765 R$ 1,111,765 R$ 133,500    
Non-current assets   1,800,688 1,800,688 1,800,688 784,918    
Current liabilities   (333,229) (333,229) (333,229) (182,332)    
Non-current liabilities   (465,498) (465,498) (465,498) (145,732)    
Equity   2,113,726 2,113,726 2,113,726 590,354 R$ 46,762 R$ 11,570
Net revenue       750,630 333,935 216,008  
Cost of services       (308,853) (168,052) (124,065)  
General and administrative expenses       239,120 70,034 45,355  
Finance result       (51,689) (10,428) (5,222)  
Income before income taxes       186,937 98,722 50,979  
Income taxes expenses       14,175 3,988 2,500  
Net income for the period (March 29 to December 31, 2019)       172,762 94,734 R$ 48,479  
Closing balance   45,634 45,634 45,634      
Associates [Member]              
Disclosure of associates [line items]              
Current assets   26,762 26,762 26,762      
Non-current assets   77,031 77,031 77,031      
Current liabilities   (29,328) (29,328) (29,328)      
Non-current liabilities   (66,294) (66,294) (66,294)      
Equity   8,171 8,171 8,171      
Company's share in equity - 30%   2,451 2,451 2,451      
Goodwill   43,183 43,183 43,183      
Carrying amount of the investment   45,634 45,634 45,634      
Net revenue       85,816      
Cost of services       (39,459)      
General and administrative expenses       (29,476)      
Finance result       (4,121)      
Income before income taxes       12,760      
Income taxes expenses       (2,275)      
Net income for the period (March 29 to December 31, 2019)       10,485      
Company share of profit R$ 780 1,582 2,362        
Opening balance            
Acquisition of minority interest (15%) in March 2019       24,458      
Acquisition of additional minority interest (15%) in June 2019       24,457      
Dividends receivable (included in Other assets)       (5,643)      
Share of profit from March 29 to December 31, 2019       2,362      
Closing balance   R$ 45,634 R$ 45,634 R$ 45,634