XML 69 R48.htm IDEA: XBRL DOCUMENT v3.20.1
20 Expenses and cost by nature (Tables)
12 Months Ended
Dec. 31, 2019
Expenses And Cost By Nature  
Schedule of expenses by nature
2019   2018   2017
           
Cost of services (308,853)   (168,052)   (124,065)
General and administrative expenses (239,120)   (70,034)   (45,355)
Total (547,973)   (238,086)   (169,420)
           
Payroll (324,252)   (156,623)   (110,281)
Hospital and medical agreements (16,429)   (10,209)   (9,249)
Depreciation and amortization (73,152)   (9,078)   (4,023)
Rent (4,494)   (20,302)   (15,748)
Commercial expenses (1,363)   (362)   (236)
Utilities (6,628)   (2,701)   (2,205)
Maintenance (8,658)   (2,373)   (2,943)
Share-based compensation (18,114)   (2,161)   -
Tax expenses (2,696)   (828)   (738)
Pedagogical services (6,271)   (4,212)   (3,714)
Sales and marketing (11,603)   (3,532)   (2,154)
Allowance for doubtful accounts (15,040)   (7,714)   (2,914)
Travel expenses (7,054)   (1,816)   (1,731)
Consulting fees (13,060)   (7,245)   (3,591)
Other (39,159)   (8,930)   (9,893)
Total (547,973)   (238,086)   (169,420)