XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
Total
Common Stock [Member]
Preferred Stock [Member]
Additional Paid in Capital [Member]
Accumulated Other Comprehensive Losses [Member]
(Accumulated losses) Retained earnings
Noncontrolling Interest [Member]
Balance, beginning of period at Dec. 31, 2020 $ 806,863,000 $ 1,384,000 $ 0 $ 993,052,000 $ (28,806,000) $ (158,919,000) $ 152,000
Balance, beginning of period, shares at Dec. 31, 2020   138,387,890 1        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (40,972,000) $ 0 $ 0 0 0 (40,970,000) (2,000)
Other comprehensive income (loss) 317,000 0 0 0 317,000 0 0
Total comprehensive income (loss) (40,655,000) 0 0 0 317,000 (40,970,000) (2,000)
Share-based compensation for equity classified awards (538,000) 0 0 (538,000) 0 0 0
Acquisition of noncontrolling interest (853,000) $ 0 $ 0 (703,000) 0 0 (150,000)
Balance, end of period, shares at Mar. 31, 2021   138,387,890 1        
Balance, end of period at Mar. 31, 2021 764,817,000 $ 1,384,000 $ 0 991,811,000 (28,489,000) (199,889,000) 0
Balance, beginning of period at Dec. 31, 2020 806,863,000 $ 1,384,000 $ 0 993,052,000 (28,806,000) (158,919,000) 152,000
Balance, beginning of period, shares at Dec. 31, 2020   138,387,890 1        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (14,069,000)            
Other comprehensive income (loss) (12,751,000)            
Total comprehensive income (loss) (26,820,000)            
Balance, end of period, shares at Sep. 30, 2021   167,645,373 1        
Balance, end of period at Sep. 30, 2021 877,269,000 $ 1,677 $ 0 1,090,135 (41,557) (172,986) 0
Balance, beginning of period at Mar. 31, 2021 764,817,000 $ 1,384,000 $ 0 991,811,000 (28,489,000) (199,889,000) 0
Balance, beginning of period, shares at Mar. 31, 2021   138,387,890 1        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) (55,085,000) $ 0 $ 0 0 0 (55,085,000) 0
Other comprehensive income (loss) (2,898,000) 0 0 0 (2,898,000) 0 0
Total comprehensive income (loss) (57,983,000) $ 0 0 0 (2,898,000) (55,085,000) 0
Issuance of common stock, net, shares   29,257,483          
Issuance of common stock, net 97,741,000 $ 293,000 0 97,448,000 0 0 0
Share-based compensation for equity classified awards 737,000 $ 0 $ 0 737,000 0 0 0
Balance, end of period, shares at Jun. 30, 2021   167,645,373 1        
Balance, end of period at Jun. 30, 2021 805,312,000 $ 1,677,000 $ 0 1,089,996,000 (31,387,000) (254,974,000) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 81,988,000 0 0 0 0 81,988,000 0
Other comprehensive income (loss) (10,170,000) 0 0 0 (10,170,000) 0 0
Total comprehensive income (loss) 71,818,000 0 0 0 (10,170,000) 81,988,000 0
Share-based compensation for equity classified awards 139,000 $ 0 $ 0 139,000 0 0 0
Balance, end of period, shares at Sep. 30, 2021   167,645,373 1        
Balance, end of period at Sep. 30, 2021 877,269,000 $ 1,677 $ 0 1,090,135 (41,557) (172,986) 0
Balance, beginning of period at Dec. 31, 2021 1,077,502,000 $ 1,677,000 $ 0 1,089,547,000 (44,228,000) 30,506,000 0
Balance, beginning of period, shares at Dec. 31, 2021   167,645,373 1        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 269,898,000 $ 0 $ 0 0 0 269,898,000 0
Other comprehensive income (loss) 16,258,000 0 0 0 16,258,000 0 0
Total comprehensive income (loss) 286,156,000 0 0 0 16,258,000 269,898,000 0
Share-based compensation for equity classified awards 84,000 0 0 84,000 0 0 0
Dividends (150,881,000) $ 0 $ 0 0 0 (150,881,000) 0
Balance, end of period, shares at Mar. 31, 2022   167,645,373 1        
Balance, end of period at Mar. 31, 2022 1,212,861,000 $ 1,677,000 $ 0 1,089,631,000 (27,970,000) 149,523,000 0
Balance, beginning of period at Dec. 31, 2021 1,077,502,000 $ 1,677,000 $ 0 1,089,547,000 (44,228,000) 30,506,000 0
Balance, beginning of period, shares at Dec. 31, 2021   167,645,373 1        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 712,468,000            
Other comprehensive income (loss) (75,908,000)            
Total comprehensive income (loss) 636,560,000            
Balance, end of period, shares at Sep. 30, 2022   167,645,373 1        
Balance, end of period at Sep. 30, 2022 1,239,511,000 $ 1,677,000 $ 0 1,091,651,000 (120,136,000) 266,319,000 0
Balance, beginning of period at Mar. 31, 2022 1,212,861,000 $ 1,677,000 $ 0 1,089,631,000 (27,970,000) 149,523,000 0
Balance, beginning of period, shares at Mar. 31, 2022   167,645,373 1        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 291,995,000 $ 0 $ 0 0 0 291,995,000 0
Other comprehensive income (loss) (50,168,000) 0 0 0 (50,168,000) 0 0
Total comprehensive income (loss) 241,827,000 0 0 0 (50,168,000) 291,995,000 0
Share-based compensation for equity classified awards 1,731,000 0 0 1,731,000 0 0 0
Dividends (200,040,000) $ 0 $ 0 0 0 (200,040,000) 0
Balance, end of period, shares at Jun. 30, 2022   167,645,373 1        
Balance, end of period at Jun. 30, 2022 1,256,379,000 $ 1,677,000 $ 0 1,091,362,000 (78,138,000) 241,478,000 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 150,575,000 0 0 0 0 150,575,000 0
Other comprehensive income (loss) (41,998,000) 0 0 0 (41,998,000) 0 0
Total comprehensive income (loss) 108,577,000 0 0 0 (41,998,000) 150,575,000 0
Share-based compensation for equity classified awards 289,000 0 0 289,000 0 0 0
Dividends (125,734,000) $ 0 $ 0 0 0 (125,734,000) 0
Balance, end of period, shares at Sep. 30, 2022   167,645,373 1        
Balance, end of period at Sep. 30, 2022 $ 1,239,511,000 $ 1,677,000 $ 0 $ 1,091,651,000 $ (120,136,000) $ 266,319,000 $ 0