XML 36 R25.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Information [Abstract]  
Reportable Segment Results

 

 

 

Australia

 

 

United States

 

 

Other and Corporate

 

 

Total

 

 

 

(in US$ thousands)

Three months ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

578,388

 

$

454,316

 

$

 

$

1,032,704

Adjusted EBITDA

 

 

196,315

 

 

252,394

 

 

(10,349)

 

 

438,360

Net income (loss)

 

 

127,905

 

 

181,146

 

 

(17,056)

 

 

291,995

Total assets

 

 

1,473,795

 

 

1,044,753

 

 

240,943

 

 

2,759,491

Capital expenditures

 

 

30,755

 

 

20,673

 

 

236

 

 

51,664

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

251,432

 

$

172,824

 

$

 

$

424,256

Adjusted EBITDA

 

 

(13,880)

 

 

39,434

 

 

(7,493)

 

 

18,061

Net (loss) income

 

 

(63,507)

 

 

18,323

 

 

(9,901)

 

 

(55,085)

Total assets

 

 

1,115,815

 

 

872,345

 

 

168,427

 

 

2,156,587

Capital expenditures

 

 

13,180

 

 

16,087

 

 

435

 

 

29,702

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

1,183,686

 

$

796,143

 

$

 

$

1,979,829

Adjusted EBITDA

 

 

435,284

 

 

432,294

 

 

(18,231)

 

 

849,347

Net income (loss)

 

 

278,052

 

 

304,113

 

 

(20,272)

 

 

561,893

Total assets

 

 

1,473,795

 

 

1,044,753

 

 

240,943

 

 

2,759,491

Capital expenditures

 

 

46,716

 

 

44,422

 

 

329

 

 

91,467

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

489,726

 

$

310,641

 

$

 

$

800,367

Adjusted EBITDA

 

 

(36,937)

 

 

75,963

 

 

(13,324)

 

 

25,702

Net (loss) income

 

 

(105,838)

 

 

28,713

 

 

(18,932)

 

 

(96,057)

Total assets

 

 

1,115,815

 

 

872,345

 

 

168,427

 

 

2,156,587

Capital expenditures

 

 

20,214

 

 

30,625

 

 

1,468

 

 

52,307

Reconciliation of EBITDA to Net Income

 

 

Three months ended

 

Six months ended

 

 

June 30,

 

June 30,

 

 

2022

 

2021

 

2022

 

2021

 

 

(in US$ thousands)

 

(in US$ thousands)

Net income (loss)

 

$

291,995

 

$

(55,085)

 

$

561,893

 

$

(96,057)

Depreciation, depletion and amortization

 

 

51,384

 

 

41,212

 

 

89,393

 

 

94,293

Interest expense (net of income)

 

 

17,482

 

 

16,596

 

 

34,814

 

 

31,731

Other foreign exchange (gains) losses

 

 

(25,138)

 

 

140

 

 

(23,147)

 

 

1,889

Loss on extinguishment of debt

 

 

 

 

5,744

 

 

 

 

5,744

Income tax expense (benefit)

 

 

102,025

 

 

8,184

 

 

183,968

 

 

(10,884)

Restructuring costs

 

 

 

 

2,300

 

 

 

 

2,300

Losses on idled assets held for sale(1)

 

 

456

 

 

836

 

 

1,842

 

 

2,330

Increase (decrease) in provision for discounting and credit losses

 

 

156

 

 

(1,866)

 

 

584

 

 

(5,644)

Consolidated Adjusted EBITDA

 

$

438,360

 

$

18,061

 

$

849,347

 

$

25,702

(1) These losses relate to idled non-core assets that the Company has classified as held for sale with the view that these will be sold within the next twelve months.
Reconciliation of Capital Expenditures

 

 

 

Six months ended June 30,

 

 

 

2022

 

 

2021

 

 

 

(in US$ thousands)

Capital expenditures per Condensed Consolidated Statements of Cash Flows

 

$

87,875

 

$

58,307

Accruals for capital expenditures

 

 

11,067

 

 

Payment for capital acquired in prior periods

 

 

(7,475)

 

 

(6,000)

Capital expenditures per segment detail

 

$

91,467

 

$

52,307

Disaggregation of Revenue

 

 

 

Three months ended June 30, 2022

 

 

 

Australia

 

 

United States

 

 

Total

 

 

 

(in US$ thousands)

Product Groups:

 

 

 

 

 

 

 

 

 

Metallurgical coal

 

$

543,345

 

$

450,858

 

$

994,203

Thermal coal

 

 

25,001

 

 

1,793

 

 

26,794

Total coal revenue

 

 

568,346

 

 

452,651

 

 

1,020,997

Other(1)

 

 

10,042

 

 

1,665

 

 

11,707

Total

 

$

578,388

 

$

454,316

 

$

1,032,704

 

 

 

Three months ended June 30, 2021

 

 

 

Australia

 

 

United States

 

 

Total

 

 

 

(in US$ thousands)

Product Groups:

 

 

 

 

 

 

 

 

 

Metallurgical coal

 

$

221,659

 

$

168,472

 

$

390,131

Thermal coal

 

 

21,090

 

 

2,543

 

 

23,633

Total coal revenue

 

 

242,749

 

 

171,015

 

 

413,764

Other(1)

 

 

8,683

 

 

1,809

 

 

10,492

Total

 

$

251,432

 

$

172,824

 

$

424,256

 

 

 

Six months ended June 30, 2022

 

 

 

Australia

 

 

United States

 

 

Total

 

 

 

(in US$ thousands)

Product Groups

 

 

 

 

 

 

 

 

 

Metallurgical coal

 

$

1,097,353

 

$

788,579

 

$

1,885,932

Thermal coal

 

 

67,291

 

 

4,402

 

 

71,693

Total coal revenue

 

 

1,164,644

 

 

792,981

 

 

1,957,625

Other(1)

 

 

19,042

 

 

3,162

 

 

22,204

Total

 

$

1,183,686

 

$

796,143

 

$

1,979,829

 

 

 

Six months ended June 30, 2021

 

 

 

Australia

 

 

United States

 

 

Total

 

 

 

(in US$ thousands)

Product Groups

 

 

 

 

 

 

 

 

 

Metallurgical coal

 

$

428,110

 

$

305,456

 

$

733,566

Thermal coal

 

 

44,089

 

 

3,311

 

 

47,400

Total coal revenue

 

 

472,199

 

 

308,767

 

 

780,966

Other(1)

 

 

17,527

 

 

1,874

 

 

19,401

Total

 

$

489,726

 

$

310,641

 

$

800,367

(1) Other revenue for the Australian segment includes the amortization of the Stanwell non-market coal supply contract obligation liability.