XML 36 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Information [Abstract]  
Reportable Segment Results

 

 

 

Australia

 

 

United States

 

 

Other and Corporate

 

 

Total

 

 

 

(in US$ thousands)

Three months ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

605,298

 

$

341,827

 

$

 

$

947,125

Adjusted EBITDA

 

 

238,968

 

 

179,899

 

 

(7,880)

 

 

410,987

Net income/(loss)

 

 

150,147

 

 

122,968

 

 

(3,217)

 

 

269,898

Total assets

 

 

1,371,294

 

 

976,326

 

 

504,735

 

 

2,852,355

Capital expenditures

 

 

15,962

 

 

23,749

 

 

92

 

 

39,803

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

238,293

 

$

137,818

 

$

 

$

376,111

Adjusted EBITDA

 

 

(23,059)

 

 

36,530

 

 

(5,830)

 

 

7,641

Net (loss) income

 

 

(42,331)

 

 

10,391

 

 

(9,032)

 

 

(40,972)

Total assets

 

 

1,082,586

 

 

855,527

 

 

117,616

 

 

2,055,729

Capital expenditures

 

 

7,032

 

 

14,538

 

 

1,034

 

 

22,604

Reconciliation of EBITDA to Net Income

 

 

Three months ended

 

 

March 31,

 

 

2022

 

2021

 

 

(in US$ thousands)

Net income (loss)

 

$

269,898

 

$

(40,972)

Depreciation, depletion and amortization

 

 

38,009

 

 

53,081

Interest expense (net of income)

 

 

17,332

 

 

15,135

Other foreign exchange losses

 

 

1,991

 

 

1,749

Income tax expense (benefit)

 

 

81,943

 

 

(19,068)

Losses on idled assets held for sale(1)

 

 

1,386

 

 

1,494

Increase (decrease) in provision for discounting and credit losses

 

 

428

 

 

(3,778)

Consolidated Adjusted EBITDA

 

$

410,987

 

$

7,641

(1) These losses relate to idled non-core assets that the Company has classified as held for sale with the view that these will be sold within the next twelve months.
Reconciliation of Capital Expenditures

 

 

 

Three months ended March 31,

 

 

 

2022

 

 

2021

 

 

 

(in US$ thousands)

Capital expenditures per Condensed Consolidated Statements of Cash Flows

 

$

37,768

 

$

28,604

Accruals for capital expenditures

 

 

9,510

 

 

Payment for capital acquired in prior periods

 

 

(7,475)

 

 

(6,000)

Capital expenditures per segment detail

 

$

39,803

 

$

22,604

Disaggregation of Revenue

 

 

 

Three months ended March 31, 2022

 

 

 

Australia

 

 

United States

 

 

Total

 

 

 

(in US$ thousands)

Product Groups:

 

 

 

 

 

 

 

 

 

Metallurgical coal

 

$

554,009

 

$

337,720

 

$

891,729

Thermal coal

 

 

42,289

 

 

2,610

 

 

44,899

Total coal revenue

 

 

596,298

 

 

340,330

 

 

936,628

Other(1)

 

 

9,000

 

 

1,497

 

 

10,497

Total

 

$

605,298

 

$

341,827

 

$

947,125

 

 

 

Three months ended March 31, 2021

 

 

 

Australia

 

 

United States

 

 

Total

 

 

 

(in US$ thousands)

Product Groups:

 

 

 

 

 

 

 

 

 

Metallurgical coal

 

$

206,452

 

$

136,984

 

$

343,436

Thermal coal

 

 

22,998

 

 

768

 

 

23,766

Total coal revenue

 

 

229,450

 

 

137,752

 

 

367,202

Other(1)

 

 

8,843

 

 

66

 

 

8,909

Total

 

$

238,293

 

$

137,818

 

$

376,111

(1) Other revenue for the Australian segment includes the amortization of the Stanwell non-market coal supply contract obligation liability.