XML 21 R10.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information
3 Months Ended
Mar. 31, 2022
Segment Information [Abstract]  
Segment Information

3.Segment Information

The Company has a portfolio of operating mines and development projects in Queensland, Australia, and in the states of Pennsylvania, Virginia and West Virginia in the U.S. The operations in Australia, or Australian Operations, comprise the 100%-owned Curragh producing mine complex. The operations in the United States, or U.S. Operations, comprise two 100%-owned producing mine complexes (Buchanan and Logan), one 100%-owned idled mine complex (Greenbrier) and two development properties (Mon Valley and Russell County).

The Company operates its business along two reportable segments: Australia and the United States. The organization of the two reportable segments reflects how the Company’s chief operating decision maker, or CODM, manages and allocates resources to the various components of the Company’s business.

The CODM uses Adjusted EBITDA as the primary metric to measure each segment’s operating performance. Adjusted EBITDA is not a measure of financial performance in accordance with U.S. GAAP. Investors should be aware that the Company’s presentation of Adjusted EBITDA may not be comparable to similarly titled financial measures used by other companies.

Adjusted EBITDA is defined as earnings before interest, taxes, depreciation, depletion and amortization and other foreign exchange losses. Adjusted EBITDA is also adjusted for certain discrete items that management exclude in analyzing each of the Company’s segments’ operating performance. “Other and corporate” relates to additional financial information for the corporate function such as accounting, treasury, legal, human resources, compliance, and tax. As such, the corporate function is not determined to be a reportable segment but is discretely disclosed for purposes of reconciliation to the Company’s condensed consolidated financial statements.

Reportable segment results as of and for the three months ended March 31, 2022 and 2021 are presented below:

 

 

 

Australia

 

 

United States

 

 

Other and Corporate

 

 

Total

 

 

 

(in US$ thousands)

Three months ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

605,298

 

$

341,827

 

$

 

$

947,125

Adjusted EBITDA

 

 

238,968

 

 

179,899

 

 

(7,880)

 

 

410,987

Net income/(loss)

 

 

150,147

 

 

122,968

 

 

(3,217)

 

 

269,898

Total assets

 

 

1,371,294

 

 

976,326

 

 

504,735

 

 

2,852,355

Capital expenditures

 

 

15,962

 

 

23,749

 

 

92

 

 

39,803

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

238,293

 

$

137,818

 

$

 

$

376,111

Adjusted EBITDA

 

 

(23,059)

 

 

36,530

 

 

(5,830)

 

 

7,641

Net (loss) income

 

 

(42,331)

 

 

10,391

 

 

(9,032)

 

 

(40,972)

Total assets

 

 

1,082,586

 

 

855,527

 

 

117,616

 

 

2,055,729

Capital expenditures

 

 

7,032

 

 

14,538

 

 

1,034

 

 

22,604

The reconciliations of Adjusted EBITDA to net income attributable to the Company for the three months ended March 31, 2022 and 2021 are as follows:

 

 

Three months ended

 

 

March 31,

 

 

2022

 

2021

 

 

(in US$ thousands)

Net income (loss)

 

$

269,898

 

$

(40,972)

Depreciation, depletion and amortization

 

 

38,009

 

 

53,081

Interest expense (net of income)

 

 

17,332

 

 

15,135

Other foreign exchange losses

 

 

1,991

 

 

1,749

Income tax expense (benefit)

 

 

81,943

 

 

(19,068)

Losses on idled assets held for sale(1)

 

 

1,386

 

 

1,494

Increase (decrease) in provision for discounting and credit losses

 

 

428

 

 

(3,778)

Consolidated Adjusted EBITDA

 

$

410,987

 

$

7,641

(1) These losses relate to idled non-core assets that the Company has classified as held for sale with the view that these will be sold within the next twelve months.

The reconciliations of capital expenditures per the Company’s segment information to capital expenditures disclosed on the unaudited Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021 are as follows:

 

 

 

Three months ended March 31,

 

 

 

2022

 

 

2021

 

 

 

(in US$ thousands)

Capital expenditures per Condensed Consolidated Statements of Cash Flows

 

$

37,768

 

$

28,604

Accruals for capital expenditures

 

 

9,510

 

 

Payment for capital acquired in prior periods

 

 

(7,475)

 

 

(6,000)

Capital expenditures per segment detail

 

$

39,803

 

$

22,604

Disaggregation of Revenue

The Company disaggregates the revenue from contracts with customers by major product group for each of the Company’s reportable segments, as the Company believes it best depicts the nature, amount, timing and uncertainty of revenues and cash flows. All revenue is recognized at a point in time.

 

 

 

Three months ended March 31, 2022

 

 

 

Australia

 

 

United States

 

 

Total

 

 

 

(in US$ thousands)

Product Groups:

 

 

 

 

 

 

 

 

 

Metallurgical coal

 

$

554,009

 

$

337,720

 

$

891,729

Thermal coal

 

 

42,289

 

 

2,610

 

 

44,899

Total coal revenue

 

 

596,298

 

 

340,330

 

 

936,628

Other(1)

 

 

9,000

 

 

1,497

 

 

10,497

Total

 

$

605,298

 

$

341,827

 

$

947,125

 

 

 

Three months ended March 31, 2021

 

 

 

Australia

 

 

United States

 

 

Total

 

 

 

(in US$ thousands)

Product Groups:

 

 

 

 

 

 

 

 

 

Metallurgical coal

 

$

206,452

 

$

136,984

 

$

343,436

Thermal coal

 

 

22,998

 

 

768

 

 

23,766

Total coal revenue

 

 

229,450

 

 

137,752

 

 

367,202

Other(1)

 

 

8,843

 

 

66

 

 

8,909

Total

 

$

238,293

 

$

137,818

 

$

376,111

(1) Other revenue for the Australian segment includes the amortization of the Stanwell non-market coal supply contract obligation liability.