Exhibit 99.1

ORISUN ACQUISITION CORP.

BALANCE SHEET
AUGUST 6, 2019

	August 6,			Pro Forma
	2019			Adjustments		As Adjusted
					(unaudited)		(unaudited)
ASSETS
Current assets
Cash	$	652,039		$	-	$	652,039
Prepaid expenses		72,500			-		72,500
Total Current Assets		724,539			-		724,539
Marketable securities held in Trust Account		40,000,000			4,400,240		44,400,240
Total Assets	$	40,724,539		$	4,400,240	$	45,124,779
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Promissory note – related party	$	234,000			-		234,000
Total Current Liabilities		234,000			-		234,000
Deferred underwriting fee payable		1,200,000			132,010		1,332,010
Total Liabilities		1,434,000			132,010		1,566,010
Commitments
Common stock subject to possible redemption, 3,429,053 and 3,855,876 shares at redemption value		34,290,530			4,268,230		38,558,760
Stockholders’ Equity
Common stock, $0.00001 par value; 30,000,000 shares authorized; 1,940,947 and 1,927,359 shares issued and outstanding (excluding 3,429,053 and 3,855,876 shares subject to possible redemption)		19			-		19
Additional paid in capital		5,017,665			-		5,017,665
Accumulated deficit		(17,675	)		-		(17,675	)
Total Stockholders’ Equity		5,000,009			-		5,000,009
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	450,724,539		$	4,400,240	$	45,124,779