XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Jun. 30, 2024 9,896,850      
Balance at Jun. 30, 2024 $ 0 $ 11,965 $ (6,255) $ 5,710
Grant of options to officer 0 5 0 5
Net income $ 0 0 (25) (25)
Balance (in shares) at Sep. 30, 2024 9,896,850      
Balance at Sep. 30, 2024 $ 0 11,970 (6,281) 5,690
Balance (in shares) at Jun. 30, 2025 9,939,080      
Balance at Jun. 30, 2025 $ 0 12,061 (7,204) 4,857
Issuance of stock to directors (in shares) 652      
Issuance of stock to directors $ 0 1 0 1
Grant of options to officer 0 8 0 8
Net income $ 0 0 509 509
Balance (in shares) at Sep. 30, 2025 9,939,732      
Balance at Sep. 30, 2025 $ 0 $ 12,070 $ (6,695) $ 5,375