XML 99 R37.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Schedule of Components of Lease Expense The components of lease expense consisted of the following in the three and six months ended June 30, 2023:
Three Months Ended June 30, 2023Six Months Ended June 30, 2023
In thousandsThird PartyRelated PartyTotalThird PartyRelated PartyTotal
Finance lease costs:
Amortization of right-of-use assets$847 $— $847 $1,732 $— $1,732 
Interest on lease liabilities81 — 81 169 — 169 
Operating lease costs593 98 691 1,309 196 1,505 
Short-term lease costs39 — 39 66 67 133 
Variable lease costs309 — 309 453 — 453 
Sublease income(113)— (113)(242)— (242)
Total lease costs$1,756 $98 $1,854 $3,487 $263 $3,750 
Schedule of Company's Lease Assets and Liabilities, Lease Term and Discount Rate Assumptions
Lease-related assets and liabilities recorded on the unaudited condensed consolidated balance sheet are as follows:
June 30, 2023December 31, 2022
In thousandsThird PartyRelated PartyTotalThird PartyRelated PartyTotal
Assets
Finance lease right-of-use assets (included in property and equipment, net)$4,804 $— $4,804 $5,916 $— $5,916 
Operating lease right-of-use assets4,496 1,232 5,728 5,819 1,394 7,213 
Total leased assets$9,300 $1,232 $10,532 $11,735 $1,394 $13,129 
Liabilities
Lease liabilities, current:
Finance lease liabilities$2,946 $— $2,946 $3,023 $— $3,023 
Operating lease liabilities1,845 350 2,195 2,130 322 2,452 
Lease liabilities, current4,791 350 5,141 5,153 322 5,475 
Lease liabilities, noncurrent:
Finance lease liabilities2,018 — 2,018 2,976 — 2,976 
Operating lease liabilities4,020 909 4,929 4,672 1,093 5,765 
Lease liabilities, noncurrent6,038 909 6,947 7,648 1,093 8,741 
Total leased liabilities$10,829 $1,259 $12,088 $12,801 $1,415 $14,216 
The following table summarizes our lease term and discount rate assumptions as of June 30, 2023:

June 30, 2023
Third PartyRelated PartyTotal
Weighted-average remaining lease term (years):
Finance leases1.791.79
Operating leases3.533.423.51
Weighted-average discount rate:
Finance leases6.5%6.5%
Operating leases7.3%5.3%7.0%
Summary of Operating Lease Maturity Undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable operating leases with terms of more than one year, as of June 30, 2023, have been reconciled to the total operating and finance lease liabilities recognized on the unaudited condensed consolidated balance sheets as of June 30, 2023 as follows:
June 30, 2023
Finance LeasesOperating Leases
In thousandsThird PartyRelated PartyTotalThird PartyRelated PartyTotal
Remaining 2023$1,668 $— $1,668 $1,108 $195 $1,303 
20242,625 — 2,625 2,068 421 2,489 
2025932 — 932 1,651 427 2,078 
202625 — 25 1,029 324 1,353 
2027— — — 457 — 457 
Thereafter— — — 379 — 379 
Total lease payments5,250 — 5,250 6,692 1,367 8,059 
Less: Interest286 — 286 827 108 935 
Present value of lease liabilities$4,964 $— $4,964 $5,865 $1,259 $7,124 
Summary of Finance Leases Maturity Undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable operating leases with terms of more than one year, as of June 30, 2023, have been reconciled to the total operating and finance lease liabilities recognized on the unaudited condensed consolidated balance sheets as of June 30, 2023 as follows:
June 30, 2023
Finance LeasesOperating Leases
In thousandsThird PartyRelated PartyTotalThird PartyRelated PartyTotal
Remaining 2023$1,668 $— $1,668 $1,108 $195 $1,303 
20242,625 — 2,625 2,068 421 2,489 
2025932 — 932 1,651 427 2,078 
202625 — 25 1,029 324 1,353 
2027— — — 457 — 457 
Thereafter— — — 379 — 379 
Total lease payments5,250 — 5,250 6,692 1,367 8,059 
Less: Interest286 — 286 827 108 935 
Present value of lease liabilities$4,964 $— $4,964 $5,865 $1,259 $7,124 
Schedule of Rent Expense
Total rent expense under related party and third-party agreements consisted of the following:

In thousandsThree Months Ended June 30, 2022Six Months Ended June 30, 2022
Related party$218 $400 
Third-party1,106 1,976 
Sublease income(149)(246)
Total rent expense, net of sublease income$1,175 $2,130