XML 36 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Leases Leases
The components of lease expense consisted of the following for the three months ended March 31, 2023:
Three Months Ended March 31, 2023
In thousandsThird PartyRelated PartyTotal
Finance lease costs:
Amortization of right-of-use assets$885 $— $885 
Interest on lease liabilities88 — 88 
Operating lease costs716 98 814 
Short-term lease costs27 67 94 
Variable lease costs144 — 144 
Sublease income(129)— (129)
Total lease costs$1,731 $165 $1,896 
Lease-related assets and liabilities recorded on the consolidated balance sheet are as follows:
March 31, 2023December 31, 2022
In thousandsThird PartyRelated PartyTotalThird PartyRelated PartyTotal
Assets
Finance lease right-of-use assets (included in property and equipment, net)$5,546 $— $5,546 $5,916 $— $5,916 
Operating lease right-of-use assets5,331 1,313 6,644 5,819 1,394 7,213 
Total leased assets$10,877 $1,313 $12,190 $11,735 $1,394 $13,129 
Liabilities
Lease liabilities, current:
Finance lease liabilities$2,936 $— $2,936 $3,023 $— $3,023 
Operating lease liabilities2,045 336 2,381 2,130 322 2,452 
Lease liabilities, current4,981 336 5,317 5,153 322 5,475 
Lease liabilities, noncurrent:
Finance lease liabilities2,813 — 2,813 2,976 — 2,976 
Operating lease liabilities4,235 1,002 5,237 4,672 1,093 5,765 
Lease liabilities, noncurrent7,048 1,002 8,050 7,648 1,093 8,741 
Total leased liabilities$12,029 $1,338 $13,367 $12,801 $1,415 $14,216 

Accumulated amortization related to the finance lease assets was $4.8 million and $3.9 million as of March 31, 2023 and December 31, 2022, respectively.

The following table summarizes our lease term and discount rate assumptions as of March 31, 2023:

March 31, 2023
Third PartyRelated PartyTotal
Weighted-average remaining lease term (years):
Finance leases1.941.94
Operating leases3.473.673.50
Weighted-average discount rate:
Finance leases6.3%6.3%
Operating leases6.8%5.3%6.5%

Undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable operating leases with terms of more than one year, as of March 31, 2023, have been reconciled to the total operating and finance lease liabilities recognized on the condensed consolidated balance sheets as of March 31, 2023 as follows:
March 31, 2023
Finance LeasesOperating Leases
In thousandsThird PartyRelated PartyTotalThird PartyRelated PartyTotal
Remaining 2023$2,495 $— $2,495 $1,922 $291 $2,213 
20242,526 — 2,526 1,930 421 2,351 
20251,060 — 1,060 1,535 427 1,962 
2026— — — 1,029 323 1,352 
2027— — — 457 — 457 
Thereafter— — — 380 — 380 
Total lease payments6,081 — 6,081 7,253 1,462 8,715 
Less: Interest332 — 332 973 124 1,097 
Present value of lease liabilities$5,749 $— $5,749 $6,280 $1,338 $7,618 

Prior to the adoption of ASC 2016-02, Leases, the following was disclosed in our Quarterly Report on Form 10-Q for the three months ended March 31, 2022:

Total rent expense under related party and third-party agreements was approximately $0.2 million and $1.2 million, respectively, for the three months ended March 31, 2022.

Total sublease revenue under third-party agreements was approximately $0.2 million for the three months ended March 31, 2022.

During the three months ended March 31, 2022, we recorded additional lease abandonment expense totaling $0.1 million related to a termination fee we paid to exit an office lease.
Leases Leases
The components of lease expense consisted of the following for the three months ended March 31, 2023:
Three Months Ended March 31, 2023
In thousandsThird PartyRelated PartyTotal
Finance lease costs:
Amortization of right-of-use assets$885 $— $885 
Interest on lease liabilities88 — 88 
Operating lease costs716 98 814 
Short-term lease costs27 67 94 
Variable lease costs144 — 144 
Sublease income(129)— (129)
Total lease costs$1,731 $165 $1,896 
Lease-related assets and liabilities recorded on the consolidated balance sheet are as follows:
March 31, 2023December 31, 2022
In thousandsThird PartyRelated PartyTotalThird PartyRelated PartyTotal
Assets
Finance lease right-of-use assets (included in property and equipment, net)$5,546 $— $5,546 $5,916 $— $5,916 
Operating lease right-of-use assets5,331 1,313 6,644 5,819 1,394 7,213 
Total leased assets$10,877 $1,313 $12,190 $11,735 $1,394 $13,129 
Liabilities
Lease liabilities, current:
Finance lease liabilities$2,936 $— $2,936 $3,023 $— $3,023 
Operating lease liabilities2,045 336 2,381 2,130 322 2,452 
Lease liabilities, current4,981 336 5,317 5,153 322 5,475 
Lease liabilities, noncurrent:
Finance lease liabilities2,813 — 2,813 2,976 — 2,976 
Operating lease liabilities4,235 1,002 5,237 4,672 1,093 5,765 
Lease liabilities, noncurrent7,048 1,002 8,050 7,648 1,093 8,741 
Total leased liabilities$12,029 $1,338 $13,367 $12,801 $1,415 $14,216 

Accumulated amortization related to the finance lease assets was $4.8 million and $3.9 million as of March 31, 2023 and December 31, 2022, respectively.

The following table summarizes our lease term and discount rate assumptions as of March 31, 2023:

March 31, 2023
Third PartyRelated PartyTotal
Weighted-average remaining lease term (years):
Finance leases1.941.94
Operating leases3.473.673.50
Weighted-average discount rate:
Finance leases6.3%6.3%
Operating leases6.8%5.3%6.5%

Undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable operating leases with terms of more than one year, as of March 31, 2023, have been reconciled to the total operating and finance lease liabilities recognized on the condensed consolidated balance sheets as of March 31, 2023 as follows:
March 31, 2023
Finance LeasesOperating Leases
In thousandsThird PartyRelated PartyTotalThird PartyRelated PartyTotal
Remaining 2023$2,495 $— $2,495 $1,922 $291 $2,213 
20242,526 — 2,526 1,930 421 2,351 
20251,060 — 1,060 1,535 427 1,962 
2026— — — 1,029 323 1,352 
2027— — — 457 — 457 
Thereafter— — — 380 — 380 
Total lease payments6,081 — 6,081 7,253 1,462 8,715 
Less: Interest332 — 332 973 124 1,097 
Present value of lease liabilities$5,749 $— $5,749 $6,280 $1,338 $7,618 

Prior to the adoption of ASC 2016-02, Leases, the following was disclosed in our Quarterly Report on Form 10-Q for the three months ended March 31, 2022:

Total rent expense under related party and third-party agreements was approximately $0.2 million and $1.2 million, respectively, for the three months ended March 31, 2022.

Total sublease revenue under third-party agreements was approximately $0.2 million for the three months ended March 31, 2022.

During the three months ended March 31, 2022, we recorded additional lease abandonment expense totaling $0.1 million related to a termination fee we paid to exit an office lease.