XML 97 R80.htm IDEA: XBRL DOCUMENT v3.23.1
Capital Structure - Narrative (Details)
1 Months Ended 6 Months Ended 12 Months Ended
Mar. 13, 2023
USD ($)
$ / shares
Mar. 09, 2023
$ / shares
shares
Dec. 31, 2022
USD ($)
trading_day
$ / shares
shares
Dec. 08, 2022
Jan. 01, 2022
shares
Oct. 07, 2021
$ / shares
shares
Aug. 12, 2021
officer
shares
Jun. 09, 2021
USD ($)
shares
Jun. 08, 2021
USD ($)
$ / shares
shares
Jun. 04, 2021
shares
Nov. 20, 2020
shares
Jun. 05, 2019
$ / shares
shares
May 01, 2019
USD ($)
$ / shares
shares
Mar. 12, 2019
USD ($)
$ / shares
shares
Apr. 30, 2022
USD ($)
shares
Oct. 31, 2021
USD ($)
shares
Sep. 30, 2021
shares
Aug. 31, 2021
USD ($)
Jun. 30, 2019
shares
May 31, 2019
shares
Apr. 30, 2019
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
trading_day
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 05, 2022
$ / shares
Jan. 07, 2022
d
$ / shares
Jun. 30, 2021
shares
Jun. 03, 2021
d
$ / shares
shares
Jun. 19, 2015
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Reverse stock split ratio       0.1                                                  
Exchange ratio               10.28                                          
Preferred stock, authorized (in shares)     1,000,000                                       1,000,000            
Preferred stock, par value (in dollars per share) | $ / shares     $ 0.0001                                       $ 0.0001            
Preferred stock, outstanding (in shares)     0                                     0 0 0          
Common stock authorized (in shares) [1]     30,000,000                                     30,000,000 30,000,000 30,000,000          
Common stock, par value (in dollars per share) | $ / shares     $ 0.0001 [1]     $ 0.0001                               $ 0.0001 [1] $ 0.0001 [1] $ 0.0001 [1] $ 0.0001        
Common stock issued (in shares) [1]     15,054,431                                     14,427,900 15,054,431 14,427,900          
Common stock outstanding (in shares) [1]     15,054,431                                     14,427,900 15,054,431 14,427,900          
Placement fee costs | $ [2]                                               $ 3,300,000          
Warrants outstanding (in shares)     1,811,749                                       1,811,749            
Warrant liabilities, noncurrent | $     $ 9,000                                     $ 252,000 $ 9,000 252,000          
Gain on fair value of warrant liabilities | $                                             242,000 1,595,000          
Forward share purchase liability | $     $ 0                                     $ 18,051,000 0 18,051,000          
Payments for repurchase of stock | $                                             $ 18,521,000 0          
Common stock reserved for issuance (in shares)     8,851,000                                       8,851,000            
Stock-based compensation | $                                             $ 6,500,000 $ 1,000,000          
Cloudbreak                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Shares options (in shares)               1,576,670                                          
Shares options | $               $ 99,000,000                                          
Unvested options assumed (in shares)               134,943                                          
Unvested options, fair value | $               $ 600,000                                          
Cloudbreak 2015 Incentive Plan                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Unrecognized stock-based compensation expense related to stock options | $     $ 100,000                                       $ 100,000            
2021 Equity Incentive Plan                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares available for grant                                           560,815   560,815          
Common stock reserved for issuance (in shares)     1,086,452             1,642,081                         1,086,452            
Common stock reserved for issuance increase, percentage of common stock outstanding                   5.00%                                      
Additional shares authorized (in shares)         721,395                                                
Restricted stock awards (RSA) | 2021 Equity Incentive Plan | Officers                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Fair value of awards outstanding | $                                   $ 46,600,000                      
Restricted stock awards (RSA) | 2021 Equity Incentive Plan | Consultant                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Awards granted/issued (in shares)                                 2,862                        
Restricted stock units (RSUs)                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Weighted average period expected to be recognized (in years)                                             1 year 10 months 9 days            
Common stock reserved for issuance (in shares)     878,000                                       878,000            
Unrecognized stock-based compensation expense related to RSUs | $     $ 4,600,000                                       $ 4,600,000            
Restricted stock units (RSUs) | 2021 Equity Incentive Plan                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Awards granted/issued (in shares)                                           1,078,000 1,206,000            
Outstanding awards (in shares)     878,000                                     1,069,000 878,000 1,069,000     0    
Restricted stock units (RSUs) | 2021 Equity Incentive Plan | Officers                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Awards granted/issued (in shares)             466,027                                            
Number of individuals granted equity instruments | officer             2                                            
Stock options                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Common stock reserved for issuance (in shares)     138,000                                       138,000            
Stock options | Cloudbreak 2015 Incentive Plan                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Weighted average period expected to be recognized (in years)     1 year 6 months 18 days                                                    
GigCapital2                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Common stock, par value (in dollars per share) | $ / shares                       $ 0.0001                                  
Stock dividend (in shares)                                     0.0154   0.049                
GigCapital2 Sponsor and Northland Gig2 Investment LLC                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Common stock outstanding (in shares)                                         373,250                
GigCapital2 Sponsor, Northland Gig2 Investment LLC, EarlyBirdCapital, Inc., and EarlyBird Group                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Common stock outstanding (in shares)     430,750                                       430,750            
Thrasys | 2019 Stock Incentive Plan                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Outstanding awards (in shares)     0                                     0 0 0          
Thrasys | Restricted stock awards (RSA) | 2019 Stock Incentive Plan                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Awards granted/issued (in shares)                     53,618                                    
Thrasys | Restricted stock units (RSUs) | 2019 Stock Incentive Plan                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Awards granted/issued (in shares)                     342,732                                    
Cloudbreak | Cloudbreak 2015 Incentive Plan                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares authorized (in shares)                                                         2,200,000
KAF | Forward Share Purchase Agreement                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares authorized to be repurchased (in shares)                                           170,000   170,000       170,000  
Number of business days required for notice | d                                                   3   3  
Authorized price per share (in dollars per share) | $ / shares                                                   $ 106.41   $ 103.02  
Authorized monthly increase in price per share (in dollars per share) | $ / shares                                                   $ 0.8460   0.8460  
Price per share, minimum price required to sell shares in the open market after closing (in dollars per share) | $ / shares                                                       $ 101.00  
Price per share (in dollars per share) | $ / shares                                           $ 100.00   $ 100.00          
Forward share purchase liability | $                                           $ 18,100,000   $ 18,100,000          
Escrow deposit | $                               $ 18,100,000           18,100,000   18,100,000          
Number of shares repurchased (in shares)     170,000                       170,000                            
Payments for repurchase of stock | $                             $ 18,100,000                            
Payments for interest | $                             $ 400,000                            
Public Warrants                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Exercise price of warrants (in dollars per share) | $ / shares     $ 115.00                                       $ 115.00            
Period after completion of business combination (in days)                                             30 days            
Period from closing of offering (in months)                                             12 months            
Expiration period after completion of business combination (in years)                                             5 years            
Redemption price of warrants (in dollars per share) | $ / shares     0.10                                       $ 0.10            
Minimum redemption notice period (in days)                                             30 days            
Minimum stock price trigger for redemption (in dollars per share) | $ / shares     $ 180.00                                       $ 180.00            
Threshold trading days | trading_day     20                                       20            
Threshold trading days, period (in days)                                             30 days            
Warrants outstanding (in shares)     1,725,000                                       1,725,000            
Common stock reserved for issuance (in shares)     1,725,000                                       1,725,000            
Private Placement Warrants                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Warrants outstanding (in shares)     56,750                                       56,750            
Warrant liabilities, noncurrent | $     $ 6,000                                     200,000 $ 6,000 200,000          
Gain on fair value of warrant liabilities | $                                             $ 200,000 300,000          
Common stock reserved for issuance (in shares)     57,000                                       57,000            
PIPE Warrants                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Warrants outstanding (in shares)     29,999                                       29,999            
Warrant liabilities, noncurrent | $     $ 3,000                                     $ 100,000 $ 3,000 100,000          
Gain on fair value of warrant liabilities | $                                             $ 100,000 $ 1,300,000          
Common stock reserved for issuance (in shares)     30,000                                       30,000            
Over-Allotment Option                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares issued or sold (in shares)                               345,000                          
Option to purchase additional shares, period (in days)                               30 days                          
Over-Allotment Option | GigCapital2                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares issued or sold (in shares)                       56,750                                  
Founder Shares | GigCapital2 Sponsor and Northland Gig2 Investment LLC | GigCapital2                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares issued or sold (in shares)                           250,000                              
Price per share (in dollars per share) | $ / shares                         $ 0.0670 $ 0.10                              
Purchase price received on transaction | $                           $ 25,000                              
Founder Shares | EarlyBirdCapital. Inc. | GigCapital2 Sponsor and Northland Gig2 Investment LLC                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares issued or sold (in shares)                                       6,804                  
Founder Shares | EarlyBird Group | GigCapital2 Sponsor and Northland Gig2 Investment LLC                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares issued or sold (in shares)                         3,196                                
Founder Shares | EarlyBirdCapital, Inc. and EarlyBird Group | GigCapital2 Sponsor and Northland Gig2 Investment LLC                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Purchase price received on transaction | $                         $ 6,700,000                                
Private Placement | Subsequent Event                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Common stock, par value (in dollars per share) | $ / shares   $ 0.0001                                                      
Number of shares issued or sold (in shares)   1,650,000                                                      
Price per share (in dollars per share) | $ / shares $ 1.50                                                        
Purchase price received on transaction | $ $ 4,500,000                                                        
Exercise price of warrants (in dollars per share) | $ / shares $ 2.04                                                        
Number of additional shares   1,350,000                                                      
Private Placement | GigCapital2                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares issued or sold (in shares)                 300,000     49,250                                  
Price per share (in dollars per share) | $ / shares                 $ 100.00     $ 100.00                                  
Purchase price received on transaction | $                 $ 28,500,000                                        
Placement fee costs | $                 $ 1,500,000                                        
Exercise price of warrants (in dollars per share) | $ / shares                 $ 115.00     $ 115.00                                  
Number of shares of common stock per unit (in shares)                       1                                  
Number of warrants per unit (in shares)                       1                                  
Number of rights per unit (in shares)                       1                                  
Rights per unit, number of shares received after consummation of business combination (in shares)                       0.05                                  
Number of securities called by warrants (in shares)                 29,999                                        
Number of warrants per ten shares (in shares)                 1                                        
Purchase price, gross | $                 $ 30,000,000                                        
Private Placement | EarlyBirdCapital. Inc. | GigCapital2                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares issued or sold (in shares)                       2,990                                  
Private Placement | GigCapital2 Sponsor | GigCapital2                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares issued or sold (in shares)                       48,125                                  
Private Placement | Northland Gig2 Investment LLC | GigCapital2                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares issued or sold (in shares)                       5,635                                  
Private Placement | Series A Warrants | Subsequent Event                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares issued or sold (in shares)   3,000,000                                                      
Warrant term   5 years                                                      
Warrant vesting term   6 months                                                      
Number of securities called by warrants (in shares)   3,000,000                                                      
Private Placement | Series B Warrants | Subsequent Event                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Warrant term   2 years                                                      
Warrant vesting term   6 months                                                      
Number of securities called by warrants (in shares)   3,000,000                                                      
Private Placement | Pre-Funded Warrants | Subsequent Event                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Price per share (in dollars per share) | $ / shares 1.4999                                                        
Exercise price of warrants (in dollars per share) | $ / shares $ 0.0001                                                        
Second Private Placement | GigCapital2                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares issued or sold (in shares)                       7,500                                  
Price per share (in dollars per share) | $ / shares                       $ 100.00                                  
Private Placement, Private Underwriter Shares | Northland Gig2 Investment LLC | GigCapital2                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares issued or sold (in shares)                       10,000                                  
Price per share (in dollars per share) | $ / shares                       $ 100.00                                  
Second Private Placement, Private Underwriter Shares | Northland Gig2 Investment LLC | GigCapital2                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares issued or sold (in shares)                       2,000                                  
Price per share (in dollars per share) | $ / shares                       $ 100.00                                  
Public Offering                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Number of shares issued or sold (in shares)           2,300,000                                              
Price per share (in dollars per share) | $ / shares           $ 1.75                                              
Public Offering and Over-Allotment Option                                                          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                                                          
Purchase price received on transaction | $                               $ 46,300,000                          
Placement fee costs | $                               $ 3,300,000                          
[1] Amounts as of December 31, 2021 differ from those published in our prior consolidated financial statements as they were retrospectively adjusted as a result of the Reverse Stock Split (as described below in Note 1, Organization and Business). Specifically, the number of common shares outstanding during periods before the Reverse Stock Split are divided by the exchange ratio of 10:1, such that each ten shares of common stock were combined and reconstituted into one share of common stock effective December 8, 2022.
[2] (2) Amounts as of September 30, 2022 and before that date differ from those published in our prior condensed consolidated financial statements as they were retrospectively adjusted as a result of the Reverse Stock Split (as described below in Note 1, Organization and Business). Specifically, the number of common shares outstanding during periods before the Reverse Stock Split are divided by the exchange ratio of 10:1, such that each ten shares of common stock were combined and reconstituted into one share of common stock effective December 8, 2022.