XML 65 R48.htm IDEA: XBRL DOCUMENT v3.23.1
Organization and Business - Variable Interest Entity (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Jul. 01, 2022
Jul. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Jun. 30, 2022
Variable Interest Entity [Line Items]          
Cash and cash equivalents     $ 15,557 $ 58,192  
Restricted cash     0 18,609  
Accounts receivable, net     21,851 22,761  
Inventories     161 2,928  
Prepaid expenses and other current assets     2,748 4,217  
Intangible assets     31,362 115,313  
Other assets     438 6,907  
Total assets     339,804 569,307  
Accounts payable     17,983 13,604  
Accrued expenses     38,763 36,084  
Deferred revenue, current     2,738 2,649  
Income taxes payable     388 739  
Related-party debt     0 657  
Debt     145,962 98,417  
Other liabilities     662 858  
Deferred tax liabilities     1,200 28,281  
Accumulated other comprehensive loss     0 (3,802)  
Noncontrolling interests     989 15,379  
Total liabilities and stockholders’ equity     339,804 569,307  
Carrying value of Glocal at deconsolidation $ 58,908   21,200 0  
Fair value of Glocal at deconsolidation 21,200       $ 21,200
Loss on deconsolidation of subsidiary 37,708 $ 37,700 $ 37,708 $ 0  
VIE          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 8,743        
Restricted cash 508        
Accounts receivable, net 5,043        
Inventories 276        
Prepaid expenses and other current assets 816        
Property and equipment, net 27,415        
Intangible assets 34,449        
Other assets 1,814        
Total assets 79,064        
Accounts payable 2,430        
Accrued expenses 1,189        
Deferred revenue, current 588        
Income taxes payable 2,512        
Related-party debt 71        
Debt 551        
Other liabilities 144        
Deferred tax liabilities 6,045        
Accumulated other comprehensive loss (7,659)        
Noncontrolling interests 14,285        
Total liabilities and stockholders’ equity $ 20,156