XML 44 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Leases Leases
Adoption of ASC 842
We lease real estate for our offices, customer care centers, and warehouse space as well as certain equipment under operating leases with varying expiration dates through 2028. We also lease certain computer devices and network equipment within our Virtual Care Infrastructure segment under finance leases with varying expiration dates through 2025. In addition to purchasing Martti™ units for use as inventory, we also lease units through an arrangement with third-party lessors to be used as equipment. Leased units are used as part of our promotional program whereby we loan out Martti™ units for trial purposes to various customers. Leases are categorized at their commencement date, which is the date we take possession or control of the underlying asset. Generally, the term of real estate leases ranges from 1 to 7 years at inception of the contract and the term for equipment leases ranges from 1 to 3 years at the inception of the contract. Most real estate leases include one or more options to renew, with renewal terms that generally can extend the lease term from 1 to 6 years.

We elected the package of transitional practical expedients, under which we (1) did not reassess whether any expired or existing contracts are or contain leases, (2) we did not reassess the lease classification for any expired or existing leases and (3) we did not reassess initial direct costs for any existing leases. Additionally, we elected the short-term lease recognition exemption for all leases that qualify, meaning it does not recognize right-of-use assets or lease liabilities for those leases. We also elected the practical expedient to not separate lease and non-lease components for all asset classes.

The components of lease expense consisted of the following as of December 31, 2022:
December 31, 2022
In thousandsThird PartyRelated PartyTotal
Finance lease costs:
Amortization of right-of-use assets$3,083 $— $3,083 
Interest on lease liabilities312 — 312 
Operating lease costs3,209 392 3,601 
Short-term lease costs108 356 464 
Variable lease costs354 — 354 
Sublease income(643)— (643)
Total lease costs$6,423 $748 $7,171 

Lease-related assets and liabilities recorded on the consolidated balance sheet are as follows:

December 31, 2022
In thousandsThird PartyRelated PartyTotal
Assets
Finance lease right-of-use assets (included in property, plant and equipment, net)$5,916 $— $5,916 
Operating lease right-of-use assets5,819 1,394 7,213 
Total leased assets$11,735 $1,394 $13,129 
Liabilities
Lease liabilities, current:
Finance lease liabilities$3,023 $— $3,023 
Operating lease liabilities2,130 322 2,452 
Lease liabilities, current5,153 322 5,475 
Lease liabilities, noncurrent:
Finance lease liabilities2,976 — 2,976 
Operating lease liabilities4,672 1,093 5,765 
Lease liabilities, noncurrent7,648 1,093 8,741 
Total leased liabilities$12,801 $1,415 $14,216 

Accumulated amortization related to the finance lease assets was $3.1 million as of December 31, 2022.

The following table summarizes our lease term and discount rate assumptions as of December 31, 2022:

December 31, 2022
Third PartyRelated PartyTotal
Weighted-average remaining lease term (years):
Finance leases2.09N/A1.76
Operating leases3.643.923.68
Weighted-average discount rate:
Finance leases5.9%N/A5.6%
Operating leases6.7%5.3%6.5%
Undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable operating leases with terms of more than one year, as of December 31, 2022, have been reconciled to the total operating and finance lease liabilities recognized on the consolidated balance sheets as of December 31, 2022 as follows:

December 31, 2022
Finance LeasesOperating Leases
In thousandsThird PartyRelated PartyTotalThird PartyRelated PartyTotal
2023$3,269 $— $3,269 $2,990 $386 $3,376 
20242,373 — 2,373 2,385 421 2,806 
2025713 — 713 1,951 427 2,378 
2026— — — 1,029 323 1,352 
2027— — — 457 — 457 
Thereafter— — — 382 — 382 
Total lease payments6,355 — 6,355 9,194 1,557 10,751 
Less: Interest356 — 356 1,094 142 1,236 
Present value of lease liabilities5,999 — 5,999 8,100 1,415 9,515 
Lease liabilities included in Liabilities Held for Sale (see Note 4)— — — (1,298)— (1,298)
Total lease liabilities$5,999 $— $5,999 $6,802 $1,415 $8,217 

Prior to the adoption of ASC 2016-02, Leases, the following was disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021. Our contractual operating lease commitments and buyout obligations were as follows:

Capital lease transactions

As of December 31, 2021, capital lease asset and liabilities are as follows:

In thousandsDecember 31, 2021
Assets
Leased property under capital leases, less accumulated amortization$5,013 
Liabilities
Current: obligations under capital leases$2,404 
Noncurrent: obligations under capital leases2,644 
$5,049 

As of December 31, 2021, future minimum lease payments under non-cancelable capital leases are as follows:

In thousandsDecember 31, 2021
2022$2,623 
20231,749 
2024962 
Less: Interest(286)
$5,049 

Total rent expense under related party and third-party agreements was approximately $4.3 million for the year ended December 31, 2021.
Total sublease income under third-party agreements was approximately $0.3 million for the year ended December 31, 2021.
During the year ended December 31, 2021, we recorded a lease abandonment accrual totaling $0.9 million related to five offices where we vacated the spaces during the period.
Leases Leases
Adoption of ASC 842
We lease real estate for our offices, customer care centers, and warehouse space as well as certain equipment under operating leases with varying expiration dates through 2028. We also lease certain computer devices and network equipment within our Virtual Care Infrastructure segment under finance leases with varying expiration dates through 2025. In addition to purchasing Martti™ units for use as inventory, we also lease units through an arrangement with third-party lessors to be used as equipment. Leased units are used as part of our promotional program whereby we loan out Martti™ units for trial purposes to various customers. Leases are categorized at their commencement date, which is the date we take possession or control of the underlying asset. Generally, the term of real estate leases ranges from 1 to 7 years at inception of the contract and the term for equipment leases ranges from 1 to 3 years at the inception of the contract. Most real estate leases include one or more options to renew, with renewal terms that generally can extend the lease term from 1 to 6 years.

We elected the package of transitional practical expedients, under which we (1) did not reassess whether any expired or existing contracts are or contain leases, (2) we did not reassess the lease classification for any expired or existing leases and (3) we did not reassess initial direct costs for any existing leases. Additionally, we elected the short-term lease recognition exemption for all leases that qualify, meaning it does not recognize right-of-use assets or lease liabilities for those leases. We also elected the practical expedient to not separate lease and non-lease components for all asset classes.

The components of lease expense consisted of the following as of December 31, 2022:
December 31, 2022
In thousandsThird PartyRelated PartyTotal
Finance lease costs:
Amortization of right-of-use assets$3,083 $— $3,083 
Interest on lease liabilities312 — 312 
Operating lease costs3,209 392 3,601 
Short-term lease costs108 356 464 
Variable lease costs354 — 354 
Sublease income(643)— (643)
Total lease costs$6,423 $748 $7,171 

Lease-related assets and liabilities recorded on the consolidated balance sheet are as follows:

December 31, 2022
In thousandsThird PartyRelated PartyTotal
Assets
Finance lease right-of-use assets (included in property, plant and equipment, net)$5,916 $— $5,916 
Operating lease right-of-use assets5,819 1,394 7,213 
Total leased assets$11,735 $1,394 $13,129 
Liabilities
Lease liabilities, current:
Finance lease liabilities$3,023 $— $3,023 
Operating lease liabilities2,130 322 2,452 
Lease liabilities, current5,153 322 5,475 
Lease liabilities, noncurrent:
Finance lease liabilities2,976 — 2,976 
Operating lease liabilities4,672 1,093 5,765 
Lease liabilities, noncurrent7,648 1,093 8,741 
Total leased liabilities$12,801 $1,415 $14,216 

Accumulated amortization related to the finance lease assets was $3.1 million as of December 31, 2022.

The following table summarizes our lease term and discount rate assumptions as of December 31, 2022:

December 31, 2022
Third PartyRelated PartyTotal
Weighted-average remaining lease term (years):
Finance leases2.09N/A1.76
Operating leases3.643.923.68
Weighted-average discount rate:
Finance leases5.9%N/A5.6%
Operating leases6.7%5.3%6.5%
Undiscounted future minimum lease payments (displayed by year and in the aggregate) under noncancelable operating leases with terms of more than one year, as of December 31, 2022, have been reconciled to the total operating and finance lease liabilities recognized on the consolidated balance sheets as of December 31, 2022 as follows:

December 31, 2022
Finance LeasesOperating Leases
In thousandsThird PartyRelated PartyTotalThird PartyRelated PartyTotal
2023$3,269 $— $3,269 $2,990 $386 $3,376 
20242,373 — 2,373 2,385 421 2,806 
2025713 — 713 1,951 427 2,378 
2026— — — 1,029 323 1,352 
2027— — — 457 — 457 
Thereafter— — — 382 — 382 
Total lease payments6,355 — 6,355 9,194 1,557 10,751 
Less: Interest356 — 356 1,094 142 1,236 
Present value of lease liabilities5,999 — 5,999 8,100 1,415 9,515 
Lease liabilities included in Liabilities Held for Sale (see Note 4)— — — (1,298)— (1,298)
Total lease liabilities$5,999 $— $5,999 $6,802 $1,415 $8,217 

Prior to the adoption of ASC 2016-02, Leases, the following was disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021. Our contractual operating lease commitments and buyout obligations were as follows:

Capital lease transactions

As of December 31, 2021, capital lease asset and liabilities are as follows:

In thousandsDecember 31, 2021
Assets
Leased property under capital leases, less accumulated amortization$5,013 
Liabilities
Current: obligations under capital leases$2,404 
Noncurrent: obligations under capital leases2,644 
$5,049 

As of December 31, 2021, future minimum lease payments under non-cancelable capital leases are as follows:

In thousandsDecember 31, 2021
2022$2,623 
20231,749 
2024962 
Less: Interest(286)
$5,049 

Total rent expense under related party and third-party agreements was approximately $4.3 million for the year ended December 31, 2021.
Total sublease income under third-party agreements was approximately $0.3 million for the year ended December 31, 2021.
During the year ended December 31, 2021, we recorded a lease abandonment accrual totaling $0.9 million related to five offices where we vacated the spaces during the period.