XML 54 R43.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combinations - Allocation of Purchase Price (Details) - USD ($)
$ in Thousands
3 Months Ended 4 Months Ended 5 Months Ended 6 Months Ended 8 Months Ended 9 Months Ended 10 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Sep. 30, 2021
Sep. 30, 2021
Sep. 30, 2021
Sep. 30, 2021
Sep. 30, 2021
Sep. 30, 2021
Jun. 09, 2021
Apr. 27, 2021
Mar. 26, 2021
Jan. 25, 2021
Dec. 31, 2020
Nov. 20, 2020
Business Acquisition [Line Items]                            
Goodwill $ 581,814   $ 581,814 $ 581,814 $ 581,814 $ 581,814 $ 581,814 $ 581,814         $ 164,194  
Thrasys                            
Business Acquisition [Line Items]                            
Accounts receivable 3,491   3,491 3,491 3,491 3,491 3,491 3,491           $ 3,491
Prepaid expenses and other 3,001   3,001 3,001 3,001 3,001 3,001 3,001           3,001
Identifiable intangible assets 27,875   27,875 27,875 27,875 27,875 27,875 27,875           27,875
Property and equipment 101   101 101 101 101 101 101           101
Other noncurrent assets, including long term advances 19   19 19 19 19 19 19           19
Goodwill 145,036   145,036 145,036 145,036 145,036 145,036 145,036           148,088
Total assets acquired 179,523   179,523 179,523 179,523 179,523 179,523 179,523           182,575
Accounts payable 1,779   1,779 1,779 1,779 1,779 1,779 1,779           1,779
Accrued expenses and other current liabilities 5,322   5,322 5,322 5,322 5,322 5,322 5,322           5,322
Debt 430   430 430 430 430 430 430           961
Deferred tax liabilities 6,378   6,378 6,378 6,378 6,378 6,378 6,378           6,378
Deferred revenue 700   700 700 700 700 700 700           700
Total liabilities assumed 14,609   14,609 14,609 14,609 14,609 14,609 14,609           15,140
Net assets acquired 164,914   164,914 164,914 164,914 164,914 164,914 164,914           167,435
Measurement Period Adjustments                            
Goodwill             (3,052) (3,052)            
Debt               (531)            
Total liabilities assumed               (531)            
Measurement Period Adjustments   $ (2,500)           (2,521)            
BHS                            
Business Acquisition [Line Items]                            
Accounts receivable 1,257   1,257 1,257 1,257 1,257 1,257 1,257           1,257
Inventories 100   100 100 100 100 100 100           100
Prepaid expenses and other 40   40 40 40 40 40 40           40
Identifiable intangible assets 225   225 225 225 225 225 225           225
Property and equipment 53   53 53 53 53 53 53           53
Other noncurrent assets, including long term advances 4   4 4 4 4 4 4           4
Deferred tax assets 19   19 19 19 19 19 19           19
Goodwill 15,339   15,339 15,339 15,339 15,339 15,339 15,339           16,106
Total assets acquired 17,037   17,037 17,037 17,037 17,037 17,037 17,037           17,804
Accounts payable 374   374 374 374 374 374 374           374
Accrued expenses and other current liabilities 847   847 847 847 847 847 847           426
Debt 229   229 229 229 229 229 229           1,234
Total liabilities assumed 1,450   1,450 1,450 1,450 1,450 1,450 1,450           2,034
Net assets acquired 15,587   15,587 15,587 15,587 15,587 15,587 15,587           $ 15,770
Measurement Period Adjustments                            
Goodwill             (767) (767)            
Accrued expenses and other current liabilities   400           421            
Debt               (1,005)            
Total liabilities assumed               (584)            
Measurement Period Adjustments   (200)           (183)            
TTC                            
Business Acquisition [Line Items]                            
Accounts receivable 1,773   1,773 1,773 1,773 1,773 1,773 1,773       $ 1,773    
Prepaid expenses and other 187   187 187 187 187 187 187       187    
Identifiable intangible assets 1,125   1,125 1,125 1,125 1,125 1,125 1,125       1,125    
Property and equipment 531   531 531 531 531 531 531       531    
Other noncurrent assets, including long term advances 281   281 281 281 281 281 281       281    
Goodwill 57,921   57,921 57,921 57,921 57,921 57,921 57,921       57,574    
Total assets acquired 61,818   61,818 61,818 61,818 61,818 61,818 61,818       61,471    
Accounts payable 625   625 625 625 625 625 625       625    
Accrued expenses and other current liabilities 602   602 602 602 602 602 602       602    
Due to related parties 4,200   4,200 4,200 4,200 4,200 4,200 4,200       1,393    
Debt 11,217   11,217 11,217 11,217 11,217 11,217 11,217       12,500    
Deferred tax liabilities 474   474 474 474 474 474 474       474    
Total liabilities assumed 17,118   17,118 17,118 17,118 17,118 17,118 17,118       15,594    
Net assets acquired 44,700   44,700 44,700 44,700 44,700 44,700 44,700       $ 45,877    
Measurement Period Adjustments                            
Goodwill           347 347              
Due to related parties   2,800       2,807                
Debt           (1,283)                
Total liabilities assumed           1,524                
Measurement Period Adjustments           (1,177)                
Glocal                            
Business Acquisition [Line Items]                            
Accounts receivable 4,461   4,461 4,461 4,461 4,461 4,461 4,461     $ 6,461      
Inventories 326   326 326 326 326 326 326     326      
Identifiable intangible assets 38,039   38,039 38,039 38,039 38,039 38,039 38,039     38,039      
Property and equipment 40,726   40,726 40,726 40,726 40,726 40,726 40,726     40,726      
Other current assets, including short term advances 1,980   1,980 1,980 1,980 1,980 1,980 1,980     1,980      
Other noncurrent assets, including long term advances 509   509 509 509 509 509 509     509      
Goodwill 109,872   109,872 109,872 109,872 109,872 109,872 109,872     91,871      
Total assets acquired 195,913   195,913 195,913 195,913 195,913 195,913 195,913     179,912      
Accounts payable 579   579 579 579 579 579 579     579      
Accrued expenses and other current liabilities 8,271   8,271 8,271 8,271 8,271 8,271 8,271     8,271      
Debt 34,171   34,171 34,171 34,171 34,171 34,171 34,171     22,212      
Deferred tax liabilities 9,890   9,890 9,890 9,890 9,890 9,890 9,890     0      
Noncontrolling interest 17,389   17,389 17,389 17,389 17,389 17,389 17,389     17,389      
Total liabilities assumed and noncontrolling interest 70,300   70,300 70,300 70,300 70,300 70,300 70,300     48,451      
Net assets acquired 125,613   125,613 125,613 125,613 125,613 125,613 125,613     $ 131,461      
Measurement Period Adjustments                            
Accounts receivable, net (2,000)       (2,000)                  
Goodwill         18,001   18,001              
Total assets acquired         16,001                  
Deferred tax liability   9,900     9,890                  
Debt 12,000       11,959                  
Total liabilities assumed and noncontrolling interest         21,849                  
Measurement Period Adjustments   $ (5,800)     (5,848)                  
Innovations Group                            
Business Acquisition [Line Items]                            
Accounts receivable 47   47 47 47 47 47 47   $ 47        
Inventories 2,693   2,693 2,693 2,693 2,693 2,693 2,693   2,693        
Prepaid expenses and other 530   530 530 530 530 530 530   530        
Identifiable intangible assets 28,325   28,325 28,325 28,325 28,325 28,325 28,325   28,325        
Property and equipment 7,937   7,937 7,937 7,937 7,937 7,937 7,937   7,937        
Other noncurrent assets, including long term advances 22   22 22 22 22 22 22   22        
Goodwill 144,264   144,264 144,264 144,264 144,264 144,264 144,264   143,730        
Total assets acquired 183,818   183,818 183,818 183,818 183,818 183,818 183,818   183,284        
Accounts payable 472   472 472 472 472 472 472   472        
Accrued expenses and other current liabilities 780   780 780 780 780 780 780   780        
Debt 4,069   4,069 4,069 4,069 4,069 4,069 4,069   4,069        
Deferred tax liabilities 7,837   7,837 7,837 7,837 7,837 7,837 7,837   7,837        
Deferred revenue 302   302 302 302 302 302 302   302        
Noncontrolling interest 534   534 534 534 534 534 534   0        
Total liabilities assumed and noncontrolling interest 13,994   13,994 13,994 13,994 13,994 13,994 13,994   13,460        
Net assets acquired 169,824   169,824 169,824 169,824 169,824 169,824 169,824   $ 169,824        
Measurement Period Adjustments                            
Goodwill       534     534              
Noncontrolling interests 500     534                    
Measurement Period Adjustments       0                    
Cloudbreak                            
Business Acquisition [Line Items]                            
Accounts receivable 4,810   4,810 4,810 4,810 4,810 4,810 4,810 $ 4,810          
Prepaid expenses and other 921   921 921 921 921 921 921 921          
Identifiable intangible assets 32,475   32,475 32,475 32,475 32,475 32,475 32,475 32,475          
Property and equipment 6,882   6,882 6,882 6,882 6,882 6,882 6,882 6,882          
Other noncurrent assets, including long term advances 1,042   1,042 1,042 1,042 1,042 1,042 1,042 1,042          
Goodwill 111,363   111,363 111,363 111,363 111,363 111,363 111,363 110,968          
Total assets acquired 157,493   157,493 157,493 157,493 157,493 157,493 157,493 157,098          
Accounts payable 2,518   2,518 2,518 2,518 2,518 2,518 2,518 2,518          
Accrued expenses and other current liabilities 987   987 987 987 987 987 987 905          
Debt 3,752   3,752 3,752 3,752 3,752 3,752 3,752 3,752          
Deferred tax liabilities 7,906   7,906 7,906 7,906 7,906 7,906 7,906 7,906          
Deferred revenue 15   15 15 15 15 15 15 15          
Other long-term liabilities 300   300 300 300 300 300 300 0          
Total liabilities assumed 15,478   15,478 15,478 15,478 15,478 15,478 15,478 15,096          
Net assets acquired 142,015   142,015 $ 142,015 $ 142,015 $ 142,015 142,015 $ 142,015 $ 142,002          
Measurement Period Adjustments                            
Goodwill     395       $ 395              
Accrued expenses and other current liabilities     82                      
Other long-term liabilities     300                      
Total liabilities assumed 400   382                      
Measurement Period Adjustments $ 13   $ 13