EX-99.1 4 d477740dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

UPHEALTH ANNOUNCES SECOND QUARTER 2022 FINANCIAL RESULTS

Second Quarter Revenue of $43.7 million, a 21% increase on a Sequential Basis

Gross Margin Expanded to 51%, compared to 43% on a Sequential Basis

Nearly 50% of Transformation Initiatives Completed To-Date

Subsequent to Quarter End, Company Under New Leadership of CEO Samuel J. Meckey

Announced $67.5M Convertible Debt Financing, Further Extending Company’s Maturity Profile

DELRAY BEACH, Fla. – August 12, 2022 – UpHealth, Inc. (“UpHealth” or the “Company”) (NYSE: UPH), a global digital health company delivering technology platforms, infrastructure, and services to modernize care delivery and health management, today announced financial results for the second quarter ended June 30, 2022.

UpHealth CEO Sam Meckey said, “I joined UpHealth because the Company’s assets are uniquely situated within the healthcare ecosystem, to solve some of the most pressing problems in healthcare today. The opportunities for UpHealth to create value for our clients are significant and I am eager to contribute my experience and knowledge in healthcare, to help drive our future growth.

“I am pleased to say that with the company’s strategies in place and the foundation to support our transformation, we are well positioned for long-term growth. Together, we look forward to further implementing our strategic vision, uncovering additional ways to unlock value, and delivering for all constituents of UpHealth.”

Meckey also said that he is focused on: “driving growth across all verticals; delivering high-quality, predictable revenue streams; conserving cash; and improving operational excellence, all while creating a culture that attracts and retains top talent who focus intensely on client needs and client service.”

Second Quarter 2022 Financial Highlights:

 

   

Revenue for the second quarter of 2022 was $43.7 million, a 37% increase compared to GAAP revenue for the second quarter of 2021 of $31.9 million and an 11% increase compared to pro forma revenue for the second quarter of 2021 of $39.2 million. Gross margin expanded to 51%, up from GAAP and pro forma gross margin in the second quarter of 2021 of 36%.

 

   

Revenue and gross margin by segment for the second quarter of 2022 were:

 

   

Integrated Care Management generated $7.8 million of revenue (18% of total revenue) with a gross margin of 88%.

 

   

Virtual Care Infrastructure generated $16.8 million of revenue (39% of total revenue) with a gross margin of 49%.

 

   

Services generated $19.0 million of revenue (44% of total revenue) with a gross margin of 38%.

 

   

Operating loss for the second quarter of 2022 was $(10.0) million, a 72% improvement compared to operating loss in the second quarter of 2021 of $(35.5) million.

 

   

Adjusted EBITDA for the second quarter of 2022 was $4.0 million, compared to GAAP and pro forma Adjusted EBITDA for the second quarter of 2021 of $2.2 million and $2.4 million, respectively.

Please refer to the discussion and tables under “Non-GAAP Financial Information.”


Year-to-Date Second Quarter 2022 Financial Highlights:

 

   

Year-to-date revenue for the second quarter of 2022 was $79.6 million, a 78% increase compared to year-to-date GAAP revenue for the second quarter of 2021 of $44.7 million and a 14% increase compared to year-to-date pro forma revenue for the second quarter of 2021 of $69.8 million. Year-to-date gross margin for the second quarter of 2022 expanded to 47%, up from year-to-date GAAP and pro forma gross margin for the second quarter of 2021 of 41% and 40%, respectively.

 

   

Year-to-date revenue and gross margin by segment for the second quarter of 2022 were:

 

   

Integrated Care Management generated $10.4 million of revenue (13% of total revenue) with a gross margin of 82%.

 

   

Virtual Care Infrastructure generated $32.4 million of revenue (41% of total revenue) with a gross margin of 48%.

 

   

Services generated $36.8 million of revenue (46% of total revenue) with a gross margin of 37%.

 

   

Year-to-date operating loss for the second quarter of 2022 was $(28.0) million, a 27% improvement compared to year-to-date operating loss for the second quarter of 2021 of $(38.3) million.

 

   

Year-to-date Adjusted EBITDA for the second quarter of 2022 was $2.6 million, compared to year-to-date GAAP and pro forma Adjusted EBITDA for the second quarter of 2021 of $2.9 million and $5.4 million, respectively.

Please refer to the discussion and tables under “Non-GAAP Financial Information.”

Significant Second Quarter Business Highlights:

 

   

240 of the over 600 specific transformation milestones completed as of quarter end, and an expectation to be at approximately 80% completion by the end of the third quarter.

 

   

Martti currently supports 224,000 encounters per month and over 34,000 video endpoints at over 2,300 healthcare locations in the U.S. During the second quarter, the Company closed 46 new Martti contracts, with over 90 implementations in healthcare facilities nationwide.

 

   

Executed a contract extension and expansion with the L.A. County Department of Mental Health, expanding UpHealth’s work for an additional 12 months, contributing $7.9 million to revenues.

 

   

The Company recorded its largest volume of telehealth use ever in the U.S. with over 10.6 million minutes of consultations in Q2, compared to 9.4 million minutes in Q1 2022.

 

   

HelloLyf consultations in India experienced growth of over 4x with patient consultations increasing by 416K, from 115K in Q2 2021 to 531K in Q2 2022.

 

   

Finalized a contract with a hospital system to provide an education program for their staff on providing health care for minority populations with the goal of driving better outcomes, reducing readmittance rates and reducing legal penalties for the hospital.

 

   

Announced the hiring of operations veteran, Daniel Mandoli, as Executive Vice President of our Services Business. Operations optimizations are underway across the pharmacy business.

 

   

Subsequent to quarter end, the independent directors of UpHealth welcomed the termination of litigation that delayed the Annual Meeting of Stockholders. As a result of the termination of the litigation, the Company will hold its Annual Meeting of Stockholders as soon as practicable.

Convertible Debt Financing

The Company announced today the sale of $67.5 million in aggregate principal amount of a new series of variable rate convertible senior secured notes due December 15, 2025 (the “2025 Notes”) in a private placement transaction, raising approximately $22.5 million in gross cash proceeds after paying for a repurchase of $45.0 million of its 6.25% convertible senior notes due 2026. The 2025 Notes are convertible into shares of UpHealth common stock at a conversion price of $1.75 per share, which represents a 101% premium over the most recent closing price of UpHealth’s common stock.


The 2025 Notes will be senior secured obligations of UpHealth and will accrue interest at a rate equal to the daily secured overnight financing rate (“SOFR”) plus 9.0% per annum, with a minimum rate of 10.5% per annum, payable quarterly in arrears. The 2025 Notes will mature on December 15, 2025, unless earlier repurchased, redeemed or converted. Holders will have the right to convert their 2025 Notes at any time. UpHealth will settle conversions solely in shares of its common stock, except for payments of cash in lieu of fractional shares.

“We are pleased to announce this milestone transaction. Importantly, the proceeds of this offering will be used to repay the outstanding Seller Notes that mature on September 1, 2022, as well as provide us with the liquidity to execute against our growth plans,” commented Martin Beck, CFO of UpHealth. “This transaction provides us with more than three years until any significant borrowings reach maturity, while maintaining the Company’s total leverage.”

The 2025 Notes were offered in a private placement under Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”), and, along with the shares of common stock underlying the 2025 Notes, have not been registered under the Securities Act or applicable state securities laws. Accordingly, the 2025 Notes and the underlying shares of common stock may not be offered, sold, pledged or otherwise transferred except to a qualified institutional buyer (within the meaning Rule 144A under the Securities Act) pursuant to an effective Securities Act registration statement or an applicable exemption from the registration requirements of the Securities Act and applicable state securities laws.

Oppenheimer & Co Inc. served as exclusive placement agent for the 2025 Notes.

This press release does not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of these securities in any state or jurisdiction in which such offer, solicitation or sale would be unlawful prior to the registration or qualification under the securities laws of any such state or jurisdiction.

Balance Sheet and Cash Flow

At June 30, 2022, UpHealth reported $41.1 million of cash, cash equivalents and restricted cash. On April 9, 2022, the Company repaid its forward share purchase agreement according to the terms of the contract.

Conference Call

UpHealth management will host a live question-and-answer session with investors and analysts beginning at 8:30 a.m. Eastern Time today, August 15, 2022. The call can be accessed live over the telephone by dialing (877) 344-8082, passcode 150118, from the U.S. or International callers can dial (213) 992-4618, passcode 150118. There will also be a simultaneous, live webcast available on the Investor Relations section of the Company’s web site at https://investors.uphealthinc.com/events-and-presentations/default.aspx or directly here. The webcast will be archived for approximately 30 days.

About UpHealth, Inc.

UpHealth is a global digital health company that delivers digital-first technology, infrastructure and services to dramatically improve how healthcare is delivered and managed. The UpHealth platform creates digitally enabled “care communities” that improve access and achieve better patient outcomes at lower cost, through digital health solutions and interoperability tools that serve patients wherever they are, in their native language. UpHealth’s clients include global governments, health plans, healthcare providers and community-based organizations. For more information, please visit https://uphealthinc.com and follow us at @UpHealthInc on Twitter and UpHealth Inc on LinkedIn.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of U.S. federal securities laws. Such forward-looking statements include, but are not limited to, the financial statements of UpHealth, its product offerings and developments and reception of its product by customers, statements regarding payments pursuant to the terms of UpHealth’s debt obligations and the conversion or maturity of such debt and UpHealth’s expectations, hopes, beliefs, intentions, plans, prospects or strategies regarding the future revenue and the business plans of UpHealth’s management team. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. In addition, any statements that refer to projections, forecasts, or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. The forward-looking statements contained in this press release are based on certain assumptions and analyses made by the management of UpHealth in light of their


respective experience and perception of historical trends, current conditions, and expected future developments and their potential effects on UpHealth as well as other factors they believe are appropriate in the circumstances. There can be no assurance that future developments affecting UpHealth will be those anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond the control of the parties), or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements, including the ability of UpHealth to service or otherwise pay its debt obligations, the mix of services utilized by UpHealth’s customers and such customers’ needs for these services, market acceptance of new service offerings, the ability of UpHealth to expand what it does for existing customers as well as to add new customers, that UpHealth will have sufficient capital to operate as anticipated, and the impact that the novel coronavirus and the illness, COVID-19, that it causes, as well as government responses to deal with the spread of this illness and the reopening of economies that have been closed as part of these responses, may have on UpHealth’s operations, the demand for UpHealth’s products, global supply chains and economic activity in general. Should one or more of these risks or uncertainties materialize or should any of the assumptions being made prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required under applicable securities laws.

Investor Relations:

Shannon Devine (MZ North America)

Managing Director

203-741-8811

UPH@mzgroup.us

Media Inquiries:

Kelsie Aziz (Ketchum)

Vice President, Financial Communications

972-408-7103

kelsie.aziz@Ketchum.com


UPHEALTH, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts, unaudited)

 

     June 30, 2022     December 31, 2021  
ASSETS

 

Current Assets:

    

Cash and cash equivalents

   $ 40,629     $ 58,192  

Restricted cash

     508       18,609  

Accounts receivable, net

     28,658       22,761  

Inventories

     2,966       2,928  

Due from related parties

     31       40  

Prepaid expenses and other current assets

     3,785       4,217  
  

 

 

   

 

 

 

Total current assets

     76,577       106,747  

Property and equipment, net

     46,126       56,072  

Intangible assets, net

     110,563       115,313  

Goodwill

     284,177       284,268  

Other assets

     2,768       6,907  
  

 

 

   

 

 

 

Total assets

   $ 520,211     $ 569,307  
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY

 

Current Liabilities:

    

Accounts payable

   $ 18,160     $ 13,604  

Accrued expenses

     40,065       36,084  

Deferred revenue

     6,452       2,649  

Due to related party

     458       47  

Income taxes payable

     2,731       739  

Related-party long-term debt, current

     466       657  

Long-term debt, current

     18,827       22,093  

Forward share purchase liability

     —         18,051  

Other current liabilities

     3,069       2,780  
  

 

 

   

 

 

 

Total current liabilities

     90,228       96,704  

Related-party long-term debt, noncurrent

     336       331  

Long-term debt, noncurrent

     105,243       98,417  

Deferred tax liabilities

     19,181       28,281  

Warrant liabilities, noncurrent

     61       252  

Derivative liability, noncurrent

     1,307       7,977  

Other long-term liabilities

     2,971       3,502  
  

 

 

   

 

 

 

Total liabilities

     219,327       235,464  

Stockholders’ Equity:

    

Common stock

     15       14  

Additional paid-in capital

     683,697       665,461  

Treasury stock, at cost

     (17,000     —    

Accumulated deficit

     (373,092     (343,209

Accumulated other comprehensive loss

     (7,659     (3,802
  

 

 

   

 

 

 

Total UpHealth, Inc., stockholders’ equity

     285,961       318,464  
  

 

 

   

 

 

 

Noncontrolling interests

     14,923       15,379  
  

 

 

   

 

 

 

Total stockholders’ equity

     300,884       333,843  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 520,211     $ 569,307  
  

 

 

   

 

 

 


UPHEALTH, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts, unaudited)

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2022     2021     2022     2021  

Revenue:

        

Services

   $ 28,096     $ 15,448     $ 53,782     $ 23,586  

Licenses and subscriptions

     6,812       9,145       8,593       12,803  

Products

     8,760       7,289       17,265       8,309  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     43,668       31,882       79,640       44,698  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of goods and services:

        

Services

     14,762       9,590       29,207       14,063  

License and subscriptions

     217       6,173       450       6,670  

Products

     6,296       4,727       12,286       5,643  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of goods and services

     21,275       20,490       41,943       26,376  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

     22,393       11,392       37,697       18,322  

Operating expenses:

        

Sales and marketing

     3,486       1,695       6,212       2,580  

Research and development

     1,782       2,273       3,369       3,843  

General and administrative

     14,632       7,306       28,291       11,029  

Depreciation and amortization

     4,700       2,966       9,936       3,870  

Stock-based compensation

     1,088       —         2,462       —    

Lease abandonment expenses

     —         —         75       —    

Goodwill and intangible asset impairment

     —         —         6,174       —    

Acquisition, integration, and transformation costs

     6,749       32,653       9,133       35,339  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     32,437       46,893       65,652       56,661  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (10,044     (35,501     (27,955     (38,339

Other income (expense):

        

Interest expense

     (6,603     (4,904     (13,598     (5,615

Gain on consolidation of equity method investment

     —         —         —         640  

Gain on fair value of derivative liability

     1,841       —         6,670       —    

Gain on fair value of warrant liabilities

     95       1,075       190       1,075  

Gain on extinguishment of debt

     —         151       —         151  

Other income (expense), net, including interest income

     14       (256     (2     (219
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other expense

     (4,653     (3,934     (6,740     (3,968
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income tax benefit

     (14,697     (39,435     (34,695     (42,307

Income tax benefit

     2,232       6,646       4,525       7,052  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss before loss from equity method investment

     (12,465     (32,789     (30,170     (35,255

Loss from equity method investment

     —         —         —         (561
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (12,465     (32,789     (30,170     (35,816

Less: net loss attributable to noncontrolling interests

     (27     (6     (287     (84
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to UpHealth, Inc.

   $ (12,438   $ (32,783   $ (29,883   $ (35,732
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share attributable to UpHealth, Inc.:

        

Basic

   $ (0.09   $ (0.35   $ (0.21   $ (0.43

Diluted

   $ (0.09   $ (0.35   $ (0.21   $ (0.43

Weighted average shares outstanding:

        

Basic

     144,624       94,170       144,581       83,585  

Diluted

     144,624       94,170       144,581       83,585  


UPHEALTH, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)

 

     Six Months Ended June 30,  
     2022     2021  

Operating activities:

    

Net loss

   $ (30,170   $ (35,816

Adjustments to reconcile net loss to net cash used in operating activities:

    

Depreciation and amortization

     12,725       4,353  

Amortization of debt issuance costs and discount on convertible debt

     6,969       1,913  

Stock-based compensation

     2,462       —    

Provision for bad debt expense

     (37     —    

Impairment of property, plant and equipment, intangible assets and goodwill

     5,459       —    

Gain on extinguishment of debt

     —         (151

Loss from equity method investment

     —         561  

Gain on consolidation of equity method investment

     —         (640

Gain on fair value of warrant liabilities

     (190     (1,075

Gain on fair value of convertible derivative

     (6,670     —    

Loss on disposal of property and equipment

     —         78  

Deferred income taxes

     (4,596     (7,262

Other

     —         (271

Changes in operating assets and liabilities, net of effects of acquisitions:

    

Accounts receivable

     (6,151     (21,000

Inventories

     (55     (80

Prepaid expenses and other current assets

     540       5  

Accounts payable and accrued expenses

     7,913       15,573  

Income taxes payable

     264       200  

Deferred revenue

     3,838       5,877  

Proceeds from Provider Relief Funds

     —         506  

Due to related parties

     170       28  

Other current liabilities

     (312     (27
  

 

 

   

 

 

 

Net cash used in operating activities

     (7,841     (37,228
  

 

 

   

 

 

 

Investing activities:

    

Purchases of property and equipment

     (3,783     (669

Due to related parties

     —         265  

Net cash acquired in acquisition of businesses

     —         4,263  
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (3,783     3,859  
  

 

 

   

 

 

 

Financing activities:

    

Proceeds from merger and recapitalization transaction

     —         83,435  

Proceeds from convertible debt

     —         164,500  

Repayments of debt

     (3,234     (17,333

Payments of debt issuance costs

     —         (8,100

Repayment of forward share purchase

     (18,521     —    

Payments of seller notes

     —         (88,056

Payments of capital lease obligations

     (1,619     (275

Payments for taxes related to net settlement of equity awards

     (67     —    

Distribution to noncontrolling interest

     (139     (100

Payments of amount due to member

     —         (4,270
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (23,580     129,801  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

     (460     (99
  

 

 

   

 

 

 

Net (decrease) increase in cash, cash equivalents, and restricted cash

     (35,664     96,333  

Cash, cash equivalents, and restricted cash, beginning of period

     76,801       2,369  
  

 

 

   

 

 

 

Cash, cash equivalents, and restricted cash, end of period

   $ 41,137     $ 98,702  
  

 

 

   

 

 

 


UPHEALTH, INC.

NON-GAAP FINANCIAL INFORMATION

Non-GAAP Financial Information

This press release includes financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). To supplement UpHealth’s condensed consolidated financial statements presented in accordance with GAAP, UpHealth presents investors with non-GAAP financial measures, including pro forma revenue, pro forma gross margin and adjusted EBITDA.

 

   

Pro forma revenue consists of GAAP revenue and revenue from UpHealth’s subsidiaries prior to their acquisition.

 

   

Pro forma gross margin consists of GAAP gross margin and gross margin from UpHealth’s subsidiaries prior to their acquisition.

 

   

Adjusted EBITDA consists of net income (loss) attributable to UpHealth, Inc., excluding depreciation and amortization; stock-based compensation; lease abandonment expenses; goodwill/intangible asset impairment; acquisition, integration, and transformation costs; other income (expense); income tax benefit (expense); income (loss) from equity method investment; net income (loss) attributable to noncontrolling interests; and other non-recurring charges to GAAP net income (loss) attributable to UpHealth, Inc. Other non-recurring charges to GAAP net income (loss) attributable to UpHealth, Inc. may include transaction expenses in connection with capital raising transactions (whether debt, equity or equity-linked) and acquisitions, whether or not consummated, purchase price adjustments, the cumulative effect of a change in accounting principles, or other expenses determined to be non-recurring.

UpHealth believes that the presentation of these non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to UpHealth’s financial condition and results of operations. Management believes that the items described above provide an additional measure of UpHealth’s operating results and facilitates comparisons of UpHealth’s core operating performance against prior periods and business model objectives. This information is provided to investors in order to facilitate additional analyses of past, present, and future operating performance and as a supplemental means to evaluate UpHealth’s ongoing operations. UpHealth believes that these non-GAAP financial measures are useful to investors in their assessment of UpHealth’s operating performance.

Pro forma revenue, pro forma gross margin and adjusted EBITDA are not calculated in accordance with GAAP, and should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. You should not consider these measures in isolation or as a substitute for analysis of UpHealth’s results as reported under GAAP. UpHealth compensates for these limitations by prominently disclosing GAAP financial measures and providing investors with reconciliations from UpHealth’s GAAP operating results to the non-GAAP financial measures for the relevant periods.

The accompanying tables provide more details on the GAAP financial measures that are most directly comparable to the non-GAAP financial measures described above and the related reconciliations between these financial measures.


UPHEALTH, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1)

(In thousands)

 

     Three Months Ended June 30, 2022  
     GAAP  

Revenue

   $ 43,668  

Gross margin

     51

Net loss attributable to UpHealth, Inc.

   $ (12,438

Net loss attributable to noncontrolling interests

     (27
  

 

 

 

Net loss

     (12,465

Other expense

     4,653  

Income tax benefit

     (2,232

Loss from equity method investment

     —    
  

 

 

 

Loss from operations

     (10,044

Depreciation and amortization

     6,161  

Stock-based compensation

     1,088  

Acquisition, integration and transformation costs, and non-recurring expenses (2)

     6,749  
  

 

 

 

Adjusted EBITDA

   $ 3,954  
  

 

 

 

 

(1)

See Non-GAAP Financial Information section for definitions of our non-GAAP financial measures.

(2)

Amounts reflect acquisition, integration and transformation costs from the condensed consolidated statements of operations, as well as other operating expenses considered to be non-recurring during the period.

 

     Three Months Ended June 30, 2021  
     GAAP     Adjustments (2)     Pro Forma (3)  

Revenue

   $ 31,882     $ 7,290     $ 39,172  

Gross margin

     36     36     36

Net loss attributable to UpHealth, Inc.

   $ (32,783   $ (3,394   $ (36,177

Net loss attributable to noncontrolling interests

     (6     6       —    
  

 

 

   

 

 

   

 

 

 

Net loss

     (32,789     (3,388     (36,177

Other expense

     3,934       (1,180     2,754  

Income tax benefit

     (6,646     —         (6,646

Loss from equity method investment

     —         —         —    
  

 

 

   

 

 

   

 

 

 

Loss from operations

     (35,501     (4,568     (40,069

Depreciation and amortization

     3,570       892       4,462  

Acquisition, integration and transformation costs, and non-recurring expenses (4)

     34,086       3,895       37,981  
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 2,155     $ 219     $ 2,374  
  

 

 

   

 

 

   

 

 

 

 

(1)

See Non-GAAP Financial Information section for definitions of our non-GAAP financial measures.

(2)

Amounts reflect operating activity of UpHealth and subsidiaries during the period prior to each subsidiary’s acquisition date, if acquired during the period.

(3)

Amounts reflect operating activity of UpHealth and subsidiaries during the period, as if acquired at the beginning of the period.

(4)

Amounts reflect acquisition, integration and transformation costs from the condensed consolidated statements of operations, as well as other operating expenses considered to be non-recurring during the period.


UPHEALTH, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1)

(In thousands)

 

     Six Months Ended June 30, 2022  
     GAAP  

Revenue

   $ 79,640  

Gross margin

     47

Net loss attributable to UpHealth, Inc.

   $ (29,883

Net loss attributable to noncontrolling interests

     (287
  

 

 

 

Net loss

     (30,170

Other expense

     6,740  

Income tax benefit

     (4,525

Loss from equity method investment

     —    
  

 

 

 

Loss from operations

     (27,955

Depreciation and amortization

     12,760  

Stock-based compensation

     2,462  

Acquisition, integration and transformation costs, lease abandonment expenses, goodwill and intangible asset impairment, and non-recurring expenses (2)

     15,382  
  

 

 

 

Adjusted EBITDA

   $ 2,649  
  

 

 

 

 

(1)

See Non-GAAP Financial Information section for definitions of our non-GAAP financial measures.

(2)

Amounts reflect acquisition, integration and transformation costs, lease abandonment expenses, and goodwill and intangible asset impairment from the condensed consolidated statements of operations, as well as other operating expenses considered to be non-recurring during the period.

 

     Six Months Ended June 30, 2021  
     GAAP     Adjustments (2)     Pro Forma (3)  

Revenue

   $ 44,698     $ 25,082     $ 69,780  

Gross margin

     41     37     40

Net loss attributable to UpHealth, Inc.

   $ (35,732   $ (4,317   $ (40,049

Net loss attributable to noncontrolling interests

     (84     28       (56
  

 

 

   

 

 

   

 

 

 

Net loss

     (35,816     (4,289     (40,105

Other expense

     3,968       (1,171     2,797  

Income tax benefit

     (7,052     (99     (7,151

Loss from equity method investment

     561       —         561  
  

 

 

   

 

 

   

 

 

 

Loss from operations

     (38,339     (5,559     (43,898

Depreciation and amortization

     4,492       2,729       7,221  

Acquisition, integration and transformation costs, and non-recurring expenses (4)

     36,772       5,302       42,074  
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 2,925     $ 2,472     $ 5,397  
  

 

 

   

 

 

   

 

 

 

 

(1)

See Non-GAAP Financial Information section for definitions of our non-GAAP financial measures.

(2)

Amounts reflect operating activity of UpHealth and subsidiaries during the period prior to each subsidiary’s acquisition date, if acquired during the period.

(3)

Amounts reflect operating activity of UpHealth and subsidiaries during the period, as if acquired at the beginning of the period.

(4)

Amounts reflect acquisition, integration and transformation costs from the condensed consolidated statements of operations, as well as other operating expenses considered to be non-recurring during the period.


UPHEALTH, INC.

SEGMENT INFORMATION AND RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1)

(In thousands, unaudited)

 

     Three Months Ended June 30, 2022  
     GAAP  

Revenue:

  

Integrated care management (4)

   $ 7,823  

Virtual care infrastructure (5)

     16,815  

Services (6)

     19,030  
  

 

 

 

Total

   $ 43,668  
  

 

 

 
     Three Months Ended June 30, 2022  
     GAAP  

Gross Margin:

  

Integrated care management (4)

   $ 6,894  

Virtual care infrastructure (5)

     8,179  

Services (6)

     7,320  
  

 

 

 

Total

   $ 22,393  
  

 

 

 
     Three Months Ended June 30, 2022  
     GAAP  

Gross Margin %:

  

Integrated care management (4)

     88

Virtual care infrastructure (5)

     49

Services (6)

     38

Total

     51

 

     Three Months Ended June 30, 2021  
     GAAP     Adjustments (2)     Pro Forma (3)  

Revenue:

      

Integrated care management (4)

   $ 11,280     $ —       $ 11,280  

Virtual care infrastructure (5)

     6,964       5,394       12,358  

Services (6)

     13,638       1,896       15,534  
  

 

 

   

 

 

   

 

 

 

Total

   $ 31,882     $ 7,290     $ 39,172  
  

 

 

   

 

 

   

 

 

 
     Three Months Ended June 30, 2021  
     GAAP     Adjustments (2)     Pro Forma (3)  

Gross Margin:

      

Integrated care management (4)

   $ 4,504     $ —       $ 4,504  

Virtual care infrastructure (5)

     2,634       1,903       4,537  

Services (6)

     4,254       750       5,004  
  

 

 

   

 

 

   

 

 

 

Total

   $ 11,392     $ 2,653     $ 14,045  
  

 

 

   

 

 

   

 

 

 
     Three Months Ended June 30, 2021  
     GAAP     Adjustments (2)     Pro Forma (3)  

Gross Margin %:

      

Integrated care management (4)

     40     n/a       40

Virtual care infrastructure (5)

     38     35     37

Services (6)

     31     40     32

Total

     36     36     36


UPHEALTH, INC.

SEGMENT INFORMATION AND RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1)

(In thousands, unaudited)

 

     Six Months Ended June 30, 2022  
     GAAP  

Revenue:

  

Integrated care management (4)

   $ 10,435  

Virtual care infrastructure (5)

     32,445  

Services (6)

     36,760  
  

 

 

 

Total

   $ 79,640  
  

 

 

 
     Six Months Ended June 30, 2022  
     GAAP  

Gross Margin:

  

Integrated care management (4)

   $ 8,531  

Virtual care infrastructure (5)

     15,588  

Services (6)

     13,578  
  

 

 

 

Total

   $ 37,697  
  

 

 

 
     Six Months Ended June 30, 2022  
     GAAP  

Gross Margin %:

  

Integrated care management (4)

     82

Virtual care infrastructure (5)

     48

Services (6)

     37

Total

     47

 

     Six Months Ended June 30, 2021  
     GAAP     Adjustments (2)     Pro Forma (3)  

Revenue:

      

Integrated care management (4)

   $ 17,569     $ —       $ 17,569  

Virtual care infrastructure (5)

     7,554       15,603       23,157  

Services (6)

     19,575       9,479       29,054  
  

 

 

   

 

 

   

 

 

 

Total

   $ 44,698     $ 25,082     $ 69,780  
  

 

 

   

 

 

   

 

 

 
     Six Months Ended June 30, 2021  
     GAAP     Adjustments (2)     Pro Forma (3)  

Gross Margin:

      

Integrated care management (4)

   $ 9,723     $ —       $ 9,723  

Virtual care infrastructure (5)

     2,933       6,097       9,030  

Services (6)

     5,666       3,157       8,823  
  

 

 

   

 

 

   

 

 

 

Total

   $ 18,322     $ 9,254     $ 27,576  
  

 

 

   

 

 

   

 

 

 
     Six Months Ended June 30, 2021  
     GAAP     Adjustments (2)     Pro Forma (3)  

Gross Margin %:

      

Integrated care management (4)

     55     n/a       55

Virtual care infrastructure (5)

     39     39     39

Services (6)

     29     33     30

Total

     41     37     40


UPHEALTH, INC.

SEGMENT INFORMATION AND RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (1)

(In thousands, unaudited)

 

(1)

See Non-GAAP Financial Information section for definitions of our non-GAAP financial measures.

 

(2)

Amounts reflect operating activity of UpHealth and subsidiaries during the period prior to each subsidiary’s’ acquisition date, if acquired during the period.

 

(3)

Amounts reflect operating activity of UpHealth and subsidiaries during the period, as if acquired at the beginning of the period.

Segment Information

Our business is organized into three operating business segments:

Integrated Care Management—through our Thrasys subsidiary;

Virtual Care Infrastructure—through our Glocal and Cloudbreak subsidiaries; and

Services—through our Innovations, BHS and TTC subsidiaries.

The reportable segments are consistent with how management views our services and products and the financial information reviewed by the chief operating decision makers. We manage our businesses as components of an enterprise for which separate information is available and is evaluated regularly by the chief operating decision makers in deciding how to allocate resources and assess performance.

 

(4)

In the Integrated Care Management segment, we provide our customers with an advanced, comprehensive, and extensible technology platform, marketed under the umbrella “SyntraNetTM” to manage health, quality of care, and costs, especially for individuals with complex medical, behavioral health, and social needs.

 

(5)

In the Virtual Care Infrastructure segment, we provide technology and process-based healthcare platforms providing our customers comprehensive primary care, specialty consultations, and translation services, through telemedicine, Digital Dispensaries, and technology-based hospital centers.

 

(6)

In the Services segment, we provide custom compounded medications for the unique needs of every patient and prescriber. We are a full-service pharmacy filling prescriptions from our inventory of compounded medications, as well as drugs purchased from manufacturers. Additionally, we provide inpatient and outpatient substance abuse and mental health treatment services for individuals with drug and alcohol addiction and other behavioral health issues. We offer a complete continuum of care from detoxification services, residential care, partial hospitalization programs, and intensive outpatient and outpatient programs.