XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Equity Incentive Plan (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of share-based compensation expense
The Company recorded share-based compensation expense in the following expense categories in the condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2024 and 2023:
Three Months Ended March 31,
20242023
General and administrative$537 $357 
Sales and marketing13359
Research and development17491
Cost of revenues4126
  Total share-based compensation$885 $533 
Schedule of fair value of stock options and stock appreciation rights weighted average assumptions
The grant date fair value of stock options and stock appreciation rights was estimated using a Black-Scholes option pricing model with the following weighted average assumptions:
Three Months Ended
March 31,
20242023
Expected term (in years)6.05.9
Expected volatility57.6 %57.1 %
Risk-free rate4.3 %4.0 %
Dividend rate— — 
Schedule of stock options and stock appreciate rights activity
The following table summarizes stock option and SARs activity for the three months ended March 31, 2024:
Number of
Shares under
Equity Plan
Weighted-
Average
Exercise
Price per Option
Weighted-
Average
Remaining
Contractual
Life (in years)
Outstanding at December 31, 20239,342,589$1.94 7.2
Granted118,050$4.39 
Exercised(67,825)$1.26 
Forfeited and expired(53,949)$4.34 
Outstanding at March 31, 20249,338,865$1.97 6.9
Exercisable at March 31, 20246,349,935$1.66 6.4
Vested and expected to vest at March 31, 20249,338,865$1.97 6.9
Schedule of restricted stock units and stock bonus awards activity
The following table summarizes RSU activity for the three months ended March 31, 2024:
Number of
Shares under
Equity Plan
Weighted
Average
Grant Date
Fair Value
Outstanding at December 31, 2023303,688$4.91 
Granted1,393,198$4.37 
Vested$— 
Forfeited and expired(10,500)$4.39 
Outstanding at March 31, 20241,686,386$4.47 
Schedule of options vesting information These options vest based on the CEO’s continued service in addition the Company's stock price reaching the following thresholds for a minimum of 20 out of 30 trading days before the option expiration dates:
Tranche Number of Option SharesStock Price ThresholdOption Expiration
1317,688$9.00March 3, 2031
246,273$9.00March 21, 2031
3363,961$13.50March 21, 2031
  Total727,922