XML 40 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Equity Incentive Plan (Tables)
12 Months Ended
Dec. 31, 2021
Share-Based Payment Arrangement [Abstract]  
Schedule of share-based compensation expense
   Year ended
December 31,
 
(in thousands)  2021   2020 
General and administrative  $933   $444 
Sales and marketing   116    127 
Research and development   242    66 
Cost of revenues   96    31 
   $1,387   $668 

 

Schedule of fair value of option grants weighted average assumptions
   December 31, 
   2021   2020 
Expected term (in years)   5.7    5.7 
Expected Volatility   54.3%   42.9%
Risk-free rate   0.8%   0.5%
Dividend rate   
    
 

 

Schedule of stock option activity
  

Number of
Shares under

Option Plan

   Weighted-
Average
Exercise
Price per
Option
  

Weighted-

Average

Remaining

Contractual

Life (in
years)

 
Outstanding at December 31, 2020   4,211,857   $0.76    8.6 
Granted   2,768,972    3.26      
Exercised   (254,496)  $0.81      
Forfeited and expired   (142,952)  $2.26      
Outstanding at December 31, 2021   6,583,381   $1.78    8.0 
Exercisable at December 31, 2021   3,692,110   $1.11    7.8 
Vested and expected to vest at December 31, 2021   6,583,381   $1.78    8.0