Reserve for Share-Based Payments (Tables)

12 Months Ended

Jun. 30, 2025

Reserve For Share-based Payments

Schedule of stock option activity

	2025				2024					2023
	Number of options		Weighted average exercise price		Number of options			Weighted average exercise price		Number of options			Weighted average exercise price
	#		$		#			$		#			$
Opening Balance		62,137		51.48		112,493			97.89		124,653			93.99
Granted		—		—		19,231			USD 29.25		26,923			USD 32.50
Cancelled		—		—		(65,741	)		USD 97.50		(11,391	)		USD 97.50
Cancelled		—		—		(3,846	)		USD 32.50		(27,692	)		USD 32.50
Modified		62,137		USD 19.50		—			—		—			—
Ending Balance		62,137		USD 19.50		62,137			51.48		112,493			97.89

Schedule of stock options outstanding and exercisable

Date of expiry	Number of options outstanding		Number of options  exercisable		Exercise price		Weighted average remaining contractual life
		#		#		$		Years
July 17, 2026		19,231		19,231		USD 19.50		1.04
November 18, 2026		7,521		7,521		USD 19.50		1.38
January 30, 2028		23,077		23,077		USD 19.50		2.58
May 24, 2029		12,308		12,308		USD 19.50		3.90
		62,137		62,137		USD 19.50		2.22