XML 142 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Changes in Shareholders' Equity - CAD ($)
Issued capital [member]
Reserve of share-based payments [member]
Restricted Share Units Reserve [Member]
Warrants Reserve [Member]
Retained earnings [member]
Total
Beginning balance, value at Jun. 30, 2022 $ 39,733,633 $ 6,067,323 $ 70,295 $ (10,545,535) $ 35,325,716
Balance at beginning (in shares) at Jun. 30, 2022 1,378,827          
IfrsStatementLineItems [Line Items]            
Issuance of debt settlement $ 800,366 800,366
Issuance of debt settlement (in shares) 18,462          
Stock-based compensation (Notes 16, 18, 19, 20, 23) 1,722,999 86,638 1,809,637
Cancellation of stock options (Note 20) (1,312,757) 1,312,757
Exercise of warrants (Notes 15, 21) $ 36,774 (5,196) 31,578
Exercise of warrants (in shares) 1,619          
Cash in lieu on shares consolidation          
Net loss for the year (15,462,945) (15,462,945)
Ending balance, value at Jun. 30, 2023 $ 40,570,773 6,477,565 86,638 65,099 (24,695,723) 22,504,352
Balance at ending (in shares) at Jun. 30, 2023 1,398,908          
IfrsStatementLineItems [Line Items]            
Stock-based compensation (Notes 16, 18, 19, 20, 23) 361,081 105,244 466,325
Cancellation of stock options (Note 20) (4,920,927) 4,920,927
Expiry of warrants (Notes 15, 21) (65,099) 65,099
Issuance of shares on financing (Note 18) $ 7,707,292 7,707,292
Issuance of shares on financing (in shares) 164,152          
Flow-through share liability (Notes 17, 18) $ (3,637,149) (3,637,149)
Share issue costs (Note 18) (355,016) (355,016)
Issuance of shares per agreements (Note 18) $ 3,934,189 3,934,189
Issuance of shares per agreement (in shares) 298,944          
Issuance of shares per option agreements (Note 8) $ 1,728,380 1,728,380
Issuance of shares per option agreements (in shares) 115,384          
Shares issued on vested RSUs (Notes 19) $ 179,505 (179,505)
Shares issued on vested RSUs (in shares) 4,615          
Cancellation of RSUs (Note 19) (12,377) 12,377
Cash in lieu on shares consolidation          
Net loss for the year (6,850,918) (6,850,918)
Ending balance, value at Jun. 30, 2024 $ 50,127,974 1,917,719 (26,548,238) 25,497,455
Balance at ending (in shares) at Jun. 30, 2024 1,982,003          
IfrsStatementLineItems [Line Items]            
Stock-based compensation (Notes 16, 18, 19, 20, 23) $ 186,031 86,497 272,528
Stock-based compensation (in shares) 14,615          
Issuance of shares on financing (Note 18) $ 63,274,574 63,274,574
Issuance of shares on financing (in shares) 5,842,892          
Share issue costs (Note 18) $ (16,672,731) (16,672,731)
Issuance of shares per agreements (Note 18) $ 8,325,336 8,325,336
Issuance of shares per agreement (in shares) 776,535          
Issuance of shares per option agreements (Note 8) $ 1,490,860 1,490,860
Issuance of shares per option agreements (in shares) 155,730          
Treasury shares held for cancellation (Note 18) $ (191,898) (191,898)
Treasury shares held for cancellation (in shares) (22,919)          
Cash in lieu on shares consolidation $ (3,740) (3,740)
Cash in lieu on shares consolidation (in shares) (689)          
Net loss for the year (15,985,788) (15,985,788)
Ending balance, value at Jun. 30, 2025 $ 106,536,406 $ 2,004,216 $ (42,534,026) $ 66,006,596
Balance at ending (in shares) at Jun. 30, 2025 8,748,167