XML 38 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Shareholders' Equity - CAD ($)
Issued capital
Reserve of share-based payments
Warrants Reserve
Retained earnings
Reserve of change in value of time value of options
Total
Number of shares outstanding at beginning of period at Jun. 30, 2021 13,010,176          
Equity at beginning of period at Jun. 30, 2021 $ 5,750,252 $ 1,154,905 $ 119,233 $ (2,271,524) $ 0 $ 4,752,866
Increase (decrease) in number of ordinary shares issued 3,680,000          
Increase (decrease) through change in equity of subsidiaries, equity $ 34,988,520         34,988,520
Share issue related cost $ (4,233,129)         (4,233,129)
Issuance of Conversion of Debentures (in Shares) 751,163          
Issuance of Conversion Of Debenture $ 857,399   5,895     863,294
Issuance of Shares on Vesting of RSUs Shares 240,000          
Issue of equity $ 1,950,645       (1,950,645) 0
Increase (decrease) through share-based payment transactions, equity   6,084,861     1,950,645 8,035,506
Cancellation of Stock Options   (1,172,443)   1,172,443   0
Exercise of Warrants 243,419          
Increase (decrease) through exercise of warrants, equity $ 419,946   (54,833)     365,113
Net loss for the period       (9,446,454)   9,446,454
Net loss for the period       9,446,454   (9,446,454)
Number of shares outstanding at end of period at Jun. 30, 2022 17,924,758          
Equity at end of period at Jun. 30, 2022 $ 39,733,633 6,067,323 70,295 (10,545,535) 0 35,325,716
Increase (decrease) through share-based payment transactions, equity   1,722,999     86,638 1,809,637
Cancellation of Stock Options   (1,312,757)   1,312,757   0
Exercise of Warrants 21,052          
Increase (decrease) through exercise of warrants, equity $ 36,774   (5,196)     31,578
Net loss for the period       (15,462,945)   15,462,945
Net loss for the period       15,462,945   (15,462,945)
Number of shares outstanding at end of period at Jun. 30, 2023 18,185,810          
Equity at end of period at Jun. 30, 2023 $ 40,570,773 6,477,565 65,099 (24,695,723) 86,638 22,504,352
Issuance of shares on debt settlement, shares 240,000          
Issuance of shares on debt settlement $ 800,366         800,366
Share issue related cost $ (355,016)         (355,016)
Issuance of Shares on Vesting of RSUs Shares 60,000          
Issue of equity $ 179,505       (179,505) 0
Increase (decrease) through share-based payment transactions, equity   361,081     105,244 466,325
Cancellation of Stock Options   (4,920,927)   4,920,927   0
Net loss for the period       (6,850,918)   6,850,918
Net loss for the period       6,850,918   (6,850,918)
Number of shares outstanding at end of period at Jun. 30, 2024 25,766,065          
Equity at end of period at Jun. 30, 2024 $ 50,127,974 $ 1,917,719 0 (26,548,238) 0 25,497,455
Issuance of shares on financing - shares 2,133,979          
Issuance of shares on financing $ 7,707,292         7,707,292
Increase Decrease in Flow-through share liability $ (3,637,149)         (3,637,149)
Issuance of shares per agreements - shares 3,886,276          
Issuance of shares per agreements $ 3,934,189         3,934,189
Issuance of shares per option agreements - shares 1,500,000          
Issuance of shares per option agreements $ 1,728,380         $ 1,728,380
Cancellation of RSUs       12,377 $ (12,377)  
Expiry of warrants     $ (65,099) $ 65,099