XML 56 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
EMPLOYEE BENEFIT PLANS (Tables)
6 Months Ended
Dec. 31, 2024
EMPLOYEE BENEFIT PLANS  
Summary of amounts recognized in the consolidated statement of condition related to the Bank's plans

Amounts recognized in the consolidated statement of condition related to the Company’s plans are as follows as of dates indicated (dollars in thousands):

    

December 31,

June 30,

2024

    

2024

    

2023

Other assets

 

  

 

  

 

  

Pension asset

$

18,498

$

18,267

$

13,911

Other liabilities

 

  

 

  

 

  

Accumulated post-retirement benefit obligation

$

1,177

$

1,354

 

1,382

Accumulated other comprehensive (income) loss, net of taxes

 

  

 

  

 

  

Pension plan

$

(7,446)

$

(7,335)

$

(3,818)

Post-retirement benefit plan

 

(457)

 

(341)

 

(316)

$

(7,903)

$

(7,676)

$

(4,134)

Summary of defined benefit pension plan

The following table sets forth information on the Company’s defined benefit pension plan as of the dates indicated (dollars in thousands):

    

December 31,

June 30,

2024

    

2024

    

2023

Change in projected benefit obligation:

Projected benefit obligation at beginning of year

$

39,363

$

39,020

$

40,657

Service cost

 

589

 

1,235

 

1,534

Interest cost

 

1,139

 

2,033

 

1,885

Actuarial loss (gain)

 

654

 

(1,346)

 

(3,473)

Benefits paid

 

(875)

 

(1,579)

 

(1,583)

Projected benefit obligation at end of year

 

40,870

 

39,363

 

39,020

Change in fair value of plan assets:

 

  

 

  

 

  

Fair value of plan assets at beginning of year

57,630

52,931

49,457

Actual return on plan assets

 

2,638

 

6,401

 

5,197

Benefits paid and actual expenses

 

(900)

 

(1,702)

 

(1,723)

Fair value of plan assets at end of year

 

59,368

 

57,630

 

52,931

Funded status of plan at end of year

$

18,498

$

18,267

$

13,911

Summary of actuarial assumptions used in determining the present value of the projected benefit obligations and net periodic pension cost

    

December 31,

June 30,

 

2024

    

2024

    

2023

Weighted average assumptions – benefit obligations

Discount rate

 

5.67

%  

5.51

%  

5.23

%

Annual rate of compensation increase

 

4.00

%  

3.00

%  

3.00

%

Weighted average assumptions – net periodic benefit cost

 

 

  

 

  

Discount rate

 

5.51

%  

5.23

%  

4.62

%

Annual rate of compensation increase

 

4.00

%  

3.00

%  

3.00

%

Expected long-term rate of return on plan assets

 

6.00

%  

5.75

%  

5.75

%

Summary of pension plan asset allocation, target allocation, and expected long-term rate of return by asset category

The Company’s pension plan asset allocation at the dates indicated, target allocation for 2024, and expected long-term rate of return by asset category are as follows:

 

 

 

Percentage of

Weighted-

Target

Plan Assets at

 

Average Expected

 

Allocation

 

December 31,

June 30,

 

Long-Term Rate

Asset Category

    

2024

    

2024

    

2024

    

2023

    

of Return

Equity securities

 

65.0

%  

62.3

%  

62.7

%  

63.2

%  

5.00 – 9.00

%

Fixed income securities

 

35.0

%  

37.7

%  

37.3

%  

36.8

%  

1.00 – 4.00

%

Total

 

100.0

100.0

100.0

%

  

Summary of fair values of the plan assets by asset category

The fair values of the pension plan assets at the dates indicated, by asset category, are as follows (dollars in thousands):

December 31, 2024

 

Fair Value Measurements

 

Quoted Prices in

 

Significant

 

Significant

 

Active Markets for

 

Observable

 

Unobservable

 

Carrying

 

Identical Assets

 

Inputs

Inputs

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Mutual funds

 

  

 

  

 

  

 

  

American Funds New World R6

$

2,932

$

2,932

$

$

Cohen & Steers Real Estate SECS I

 

1,732

 

1,732

 

 

Fidelity Capital & Income Fund

 

2,995

 

2,995

 

 

PIMCO Commodities Plus Strat Fd Inst

 

1,845

 

1,845

 

 

PIMCO Long Term Credit Bond Inst

 

8,731

 

8,731

 

 

PIMCO Low Duration Incm Fd I

 

2,419

 

2,419

 

 

Vanguard Developed Mkts Index Inst

 

7,614

 

7,614

 

 

Vanguard Growth Index Fund Instl

 

8,315

 

8,315

 

 

Vanguard Mid Cap Index Funds Admiral

 

4,053

 

4,053

 

 

Vanguard Small Cap I

 

3,448

 

3,448

 

 

Vanguard Value Index Instl Shares

 

8,216

 

8,216

 

 

Western Asset Core Bd Fd I

 

5,952

 

5,952

 

 

Cash

 

1,116

 

1,116

 

 

Total plan assets

$

59,368

$

59,368

$

$

June 30, 2024

 

Fair Value Measurements

 

Quoted Prices in

 

Significant

 

Significant

 

Active Markets for

 

Observable

 

Unobservable

 

Carrying

 

Identical Assets

 

Inputs

Inputs

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Mutual funds

 

  

 

  

 

  

 

  

American Funds New World R6

$

2,866

$

2,866

$

$

Cohen & Steers Real Estate SECS I

 

1,747

 

1,747

 

 

Fidelity Capital & Income Fund

 

2,883

 

2,883

 

 

PIMCO Commodities Plus Strat Fd Inst

 

1,733

 

1,733

 

 

PIMCO Long Term Credit Bond Inst

 

8,547

 

8,547

 

 

PIMCO Low Duration Incm Fd I

 

2,312

 

2,312

 

 

Vanguard Developed Mkts Index Inst

 

7,505

 

7,505

 

 

Vanguard Growth Index Fund Instl

 

8,031

 

8,031

 

 

Vanguard Mid Cap Index Funds Admiral

 

4,028

 

4,028

 

 

Vanguard Small Cap I

 

3,479

 

3,479

 

 

Vanguard Value Index Instl Shares

 

8,066

 

8,066

 

 

Western Asset Core Bd Fd I

 

5,745

 

5,745

 

 

Cash

 

688

 

688

 

 

Total plan assets

$

57,630

$

57,630

$

$

June 30, 2023

 

Fair Value Measurements

 

Quoted Prices in

 

Significant

 

Significant

 

Active Markets for

 

Observable

 

Unobservable

 

Carrying

 

Identical Assets

 

Inputs

Inputs

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Mutual funds

 

  

 

  

 

  

 

  

American Funds New World R6

$

2,636

$

2,636

$

$

Cohen & Steers Real Estate SECS I

 

1,616

 

1,616

 

 

Fidelity Capital & Income Fund

 

2,616

 

2,616

 

 

PIMCO Commodities Plus Strat Fd Inst

 

1,546

 

1,546

 

 

PIMCO Long Term Credit Bond Inst

 

7,913

 

7,913

 

 

PIMCO Low Duration Incm Fd I

 

2,082

 

2,082

 

 

Vanguard Developed Mkts Index Inst

 

6,681

 

6,681

 

 

Vanguard Growth Index Fund Instl

 

7,763

 

7,763

 

 

Vanguard Mid Cap Index Funds Admiral

 

3,808

 

3,808

 

 

Vanguard Small Cap I

 

3,261

 

3,261

 

 

Vanguard Value Index Instl Shares

 

7,465

 

7,465

 

 

Western Asset Core Bd Fd I

 

5,160

 

5,160

 

 

Cash

 

384

 

384

 

 

Total plan assets

$

52,931

$

52,931

$

$

Summary of plan's funded status and amounts recognized in the Bank's consolidated financial statements

The following table sets forth the plan’s funded status and amounts recognized in the Company’s consolidated financial statements at the dates indicated (dollars in thousands):

    

December 31,

June 30,

2024

    

2024

    

2023

Change in accumulated post-retirement benefit obligation:

Accumulated benefit obligation at beginning of year

$

1,354

$

1,382

$

1,545

Service cost

 

8

 

19

 

22

Interest cost

 

32

 

72

 

67

Actuarial gain

 

(191)

 

(63)

 

(193)

Benefits paid

 

(26)

 

(56)

 

(59)

Accumulated benefit obligation at end of year

 

1,177

 

1,354

 

1,382

Change in plan assets:

 

  

 

  

 

  

Fair value of plan assets at beginning of year

 

 

 

Employer contributions

 

26

 

56

 

59

Benefits paid

 

(26)

 

(56)

 

(59)

Fair value of plan assets at end of year

 

 

 

Unfunded status at end of year

$

(1,177)

$

(1,354)

$

(1,382)

Summary of amounts recognized in accumulated other comprehensive (gain) loss, before tax effect

Amounts recognized in accumulated other comprehensive loss, before tax effect, at the dates indicated, consist of (dollars in thousands):

    

December 31,

June 30,

2024

    

2024

    

2023

Net actuarial gain

$

(618)

$

(461)

$

(427)

Schedule of shares held by the ESOP

Shares held by the ESOP include the following:

As of December 31,

As of June 30,

    

2024

    

2024

2023

Allocated

219,921

254,580

203,664

Committed to be allocated

50,916

25,458

25,458

Unallocated

712,829

738,287

789,203

 Total shares

983,666

1,018,325

1,018,325

Pension plan  
EMPLOYEE BENEFIT PLANS  
Summary of net periodic cost included in the Company's consolidated statements of income

The actuarial loss in the projected benefit obligation resulted primarily from actual demographic experience.

Net periodic pension (income) cost included in salaries and employee benefits in the Company’s consolidated statements of operations included the following components (dollars in thousands):

For the Six Months Ended,

 

For the Fiscal Year Ended

December 31, 

 

June 30,

    

2024

    

2023

    

2024

    

2023

Service cost

$

589

$

647

$

1,235

$

1,534

Interest cost

 

1,139

 

920

 

2,033

 

1,885

Expected return on plan assets

 

(1,668)

 

(1,313)

 

(2,862)

 

(2,694)

Amortization of net actuarial gain

(141)

Net periodic pension (income) cost

$

(81)

$

254

$

406

$

725

Summary of projected benefit payments under the plan over the next ten years

The benefit payments expected to be paid over the next ten years are as follows (dollars in thousands):

Year ending December 31, 

    

2025

$

1,255

2026

 

1,390

2027

 

1,552

2028

 

1,717

2029

 

1,930

Years 2030 – 2034

 

12,391

Post-retirement benefit plan  
EMPLOYEE BENEFIT PLANS  
Summary of net periodic cost included in the Company's consolidated statements of income

The increase in the actuarial gain in the accumulated benefit obligation resulted primarily from the increase in the discount rate.

Net periodic post-retirement benefit cost included in salaries and employee benefits in the Company’s consolidated statements of income included the following components (dollars in thousands):

For the Six Months Ended

 

For the Fiscal Year Ended

December 31, 

 

June 30,

    

2024

    

2023

    

2024

    

2023

Service cost

$

8

$

12

$

19

$

22

Interest cost

 

32

 

38

 

72

 

67

Amortization of net actuarial gain

(34)

(20)

(30)

(16)

Net periodic post-retirement benefit cost

$

6

$

30

$

61

$

73

Summary of projected benefit payments under the plan over the next ten years

The projected benefit payments under the plan over the next ten years are as follows (dollars in thousands):

Year ending December 31, 

    

2025

$

84

2026

 

78

2027

 

72

2028

 

68

2029

 

72

Years 2030 – 2034

 

423

Schedule of shares held by the ESOP

Shares held by the ESOP include the following:

As of December 31,

As of June 30,

    

2024

    

2024

2023

Allocated

219,921

254,580

203,664

Committed to be allocated

50,916

25,458

25,458

Unallocated

712,829

738,287

789,203

 Total shares

983,666

1,018,325

1,018,325