XML 34 R25.htm IDEA: XBRL DOCUMENT v3.22.4
NET LOANS RECEIVABLE (Tables)
6 Months Ended
Dec. 31, 2022
NET LOANS RECEIVABLE  
Schedule of net loans receivable

A summary of net loans receivable is as follows (dollars in thousands):

    

December 31, 2022

    

June 30, 2022

Commercial:

 

  

 

  

Real estate

$

422,579

$

453,549

Commercial and industrial (1)

 

100,638

 

103,197

Construction

 

83,958

 

71,101

Total commercial

 

607,175

 

627,847

Residential mortgages

 

352,715

 

270,268

Home equity loans and lines

 

86,762

 

81,238

Consumer

 

18,689

 

22,294

 

1,065,341

 

1,001,647

Net deferred loan costs

 

4,961

 

3,443

Allowance for loan losses

 

(22,192)

 

(22,524)

Net loans receivable

$

1,048,110

$

982,566

(1)Commercial and industrial loans included Paycheck Protection Program (“PPP”) loans of $180,000 and $1.8 million as of December 31, 2022 and June 30, 2022, respectively.
Schedule of activity in allowance for loan losses by portfolio segment

The following tables present the activity in the allowance for loan losses by portfolio segment (dollars in thousands):

 

For the Three Months Ended December 31, 2022

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

17,053

$

3,737

$

1,358

$

422

$

22,570

Provisions charged to operations

 

(1,353)

 

765

 

101

 

87

 

(400)

Loans charged off

 

(7)

 

 

 

(30)

 

(37)

Recoveries on loans charged off

 

10

 

31

 

14

 

4

 

59

Allowance for loan losses at end of period

$

15,703

$

4,533

$

1,473

$

483

$

22,192

 

For the Three Months Ended December 31, 2021

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

18,273

$

3,080

$

1,344

$

374

$

23,071

Provisions charged to operations

 

(519)

 

448

 

3

 

68

 

Loans charged off

 

(139)

 

(305)

 

 

(26)

 

(470)

Recoveries on loans charged off

 

35

 

 

 

2

 

37

Allowance for loan losses at end of period

$

17,650

$

3,223

$

1,347

$

418

$

22,638

 

For the Six Months Ended December 31, 2022

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

17,818

$

2,899

$

1,388

$

419

$

22,524

Provisions charged to operations

 

(2,126)

 

1,616

 

71

 

159

 

(280)

Loans charged off

 

(42)

 

(24)

 

 

(101)

 

(167)

Recoveries on loans charged off

 

53

 

42

 

14

 

6

 

115

Allowance for loan losses at end of period

$

15,703

$

4,533

$

1,473

$

483

$

22,192

 

For the Six Months Ended December 31, 2021

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

18,300

$

3,224

$

1,295

$

440

$

23,259

Provisions charged to operations

 

(174)

 

304

 

92

 

28

 

250

Loans charged off

 

(519)

 

(305)

 

(40)

 

(54)

 

(918)

Recoveries on loans charged off

 

43

 

 

 

4

 

47

Allowance for loan losses at end of period

$

17,650

$

3,223

$

1,347

$

418

$

22,638

Schedule of balance in allowance for loan losses and recorded investment

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands):

 

December 31, 2022

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

Related to loans individually evaluated for impairment

$

162

$

$

$

$

162

Related to loans collectively evaluated for impairment

 

15,541

 

4,533

1,473

483

 

22,030

Ending balance

$

15,703

$

4,533

$

1,473

$

483

$

22,192

Loans:

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

3,343

$

$

$

$

3,343

Loans collectively evaluated for impairment

 

603,832

 

352,715

 

86,762

 

18,689

 

1,061,998

Ending balance

$

607,175

$

352,715

$

86,762

$

18,689

$

1,065,341

 

June 30, 2022

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

Related to loans individually evaluated for impairment

$

200

$

$

$

$

200

Related to loans collectively evaluated for impairment

 

17,618

 

2,899

1,388

419

 

22,324

Ending balance

$

17,818

$

2,899

$

1,388

$

419

$

22,524

Loans:

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

3,855

$

$

$

$

3,855

Loans collectively evaluated for impairment

 

623,992

 

270,268

 

81,238

 

22,294

 

997,792

Ending balance

$

627,847

$

270,268

$

81,238

$

22,294

$

1,001,647

Schedule of impaired loans by class

The following tables present information related to impaired loans by class as of (dollars in thousands):

 

For the Six Months Ended

December 31, 2022

December 31, 2022

 

Unpaid

 

 

Allowance for

 

Average

Interest

 

Principal

 

Recorded

 

Loan Losses

 

Recorded

 

Income

    

Balance

    

Investment

    

Allocated

    

Investment

    

Recognized

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Real estate

$

2,662

$

2,642

$

$

2,653

$

61

Commercial and industrial

 

 

 

 

 

Construction

 

 

 

 

 

Subtotal

 

2,662

 

2,642

 

 

2,653

 

61

With an allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Real estate

 

701

 

701

 

162

 

709

 

18

Commercial and industrial

 

 

 

 

 

Construction

 

 

 

 

 

Subtotal

 

701

 

701

 

162

 

709

 

18

Total

$

3,363

$

3,343

$

162

$

3,362

$

79

 

For the Year Ended

June 30, 2022

June 30, 2022

 

Unpaid

 

 

Allowance for

 

Average

Interest

 

Principal

 

Recorded

 

Loan Losses

 

Recorded

 

Income

    

Balance

    

Investment

    

Allocated

    

Investment

    

Recognized

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Real estate

$

3,106

$

3,096

$

$

3,121

$

104

Commercial and industrial

 

 

 

 

 

Construction

 

 

 

 

Subtotal

 

3,106

 

3,096

 

 

3,121

 

104

With an allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

Real estate

 

721

 

721

 

182

 

738

 

37

Commercial and industrial

 

39

 

38

 

18

 

39

 

Construction

 

 

 

 

Subtotal

 

760

 

759

 

200

 

777

 

37

Total

$

3,866

$

3,855

$

200

$

3,898

$

141

Schedule of recorded investment in nonaccrual and loans past due over 90 days still on accrual

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans (dollars in thousands):

 

December 31, 

 

June 30, 

 

2022

 

2022

    

    

Past Due

    

    

Past Due

 

90 Days

 

90 Days 

 

Still on 

 

Still on 

Nonaccrual

 

Accrual

Nonaccrual

 

Accrual

Commercial:

 

  

 

  

 

  

 

  

Real estate

$

470

$

357

$

756

$

200

Commercial and industrial

 

 

1,350

 

38

 

378

Construction

 

 

5,364

 

 

Residential mortgages

 

4,118

 

 

3,975

 

Home equity loans and lines

 

1,515

 

 

1,672

 

Consumer

 

 

5,337

 

 

1

$

6,103

$

12,408

$

6,441

$

579

Schedule of aging of recorded investment

The following tables present the aging of the recorded investment in loans by class of loans as of (dollars in thousands):

 

December 31, 2022

 

30 - 59

 

60 - 89

 

90 or more

 

Days

 

Days

 

Days

 

Total

 

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

Real estate

$

428

$

$

827

$

1,255

$

421,324

$

422,579

Commercial and industrial

 

3,381

 

 

1,350

 

4,731

 

95,907

 

100,638

Construction

 

384

 

 

5,364

 

5,748

 

78,210

 

83,958

Residential mortgages

 

761

 

673

 

608

 

2,042

 

350,673

 

352,715

Home equity loans and lines

 

718

 

417

 

439

 

1,574

 

85,188

 

86,762

Consumer

 

8

 

9

 

5,337

 

5,354

 

13,335

 

18,689

Total

$

5,680

$

1,099

$

13,925

$

20,704

$

1,044,637

$

1,065,341

 

June 30, 2022

 

30 - 59

 

60 - 89

90 or more

 

Days

 

Days

 

Days

 

Total

 

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

Real estate

$

5

$

273

$

818

$

1,096

$

452,453

$

453,549

Commercial and industrial

 

 

97

 

402

 

499

 

102,698

 

103,197

Construction

 

 

 

 

 

71,101

 

71,101

Residential mortgages

 

398

 

563

 

1,046

 

2,007

 

268,261

 

270,268

Home equity loans and lines

 

477

 

412

 

633

 

1,522

 

79,716

 

81,238

Consumer

 

9

 

132

 

1

 

142

 

22,152

 

22,294

Total

$

889

$

1,477

$

2,900

$

5,266

$

996,381

$

1,001,647

Commercial  
NET LOANS RECEIVABLE  
Schedule of loans by risk category

The following tables present commercial loans summarized by class of loans and the risk category (dollars in thousands):

 

December 31, 2022

 

Special

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

Real estate

$

375,156

$

6,013

$

41,410

$

$

422,579

Commercial and industrial

 

91,914

 

5,868

 

2,856

 

 

100,638

Construction

 

83,958

 

 

 

 

83,958

$

551,028

$

11,881

$

44,266

$

$

607,175

 

June 30, 2022

 

Special

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

Real estate

$

403,419

$

5,767

$

44,363

$

$

453,549

Commercial and industrial

 

96,511

 

3,540

 

3,108

 

38

 

103,197

Construction

 

71,101

 

 

 

 

71,101

$

571,031

$

9,307

$

47,471

$

38

$

627,847