XML 43 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
NET LOANS RECEIVABLE (Tables)
12 Months Ended
Jun. 30, 2022
NET LOANS RECEIVABLE  
Schedule of net loans receivable

A summary of net loans receivable is as follows (dollars in thousands):

    

June 30, 2022

    

June 30, 2021

Commercial:

 

  

 

  

Real estate

$

453,549

$

490,115

Commercial and industrial (1)

 

103,197

 

167,912

Construction

 

71,101

 

64,914

Total commercial

 

627,847

 

722,941

Residential mortgages

 

270,268

 

279,508

Home equity loans and lines

 

81,238

 

75,469

Consumer

 

22,294

 

25,568

 

1,001,647

 

1,103,486

Net deferred loan costs

 

3,443

 

1,572

Allowance for loan losses

 

(22,524)

 

(23,259)

Net loans receivable

$

982,566

$

1,081,799

(1)Commercial and industrial loans included PPP loans of $1.8 million and $51.5 million as of June 30, 2022 and 2021, respectively.
Schedule of activity in allowance for loan losses by portfolio segment

The following table presents the activity in the allowance for loan losses by portfolio segment (dollars in thousands):

 

For the Year Ended June 30, 2022

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

18,300

$

3,224

$

1,295

$

440

$

23,259

Provisions charged to operations

 

(829)

 

(7)

 

150

 

136

 

(550)

Loans charged off

 

(528)

 

(355)

 

(57)

 

(175)

 

(1,115)

Recoveries on loans charged off

 

875

 

37

 

 

18

 

930

Allowance for loan losses at end of period

$

17,818

$

2,899

$

1,388

$

419

$

22,524

 

For the Year Ended June 30, 2021

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

17,570

$

3,484

$

1,303

$

494

$

22,851

Provisions charged to operations

 

3,774

 

29

 

114

 

133

 

4,050

Loans charged off

 

(3,175)

 

(289)

 

(142)

 

(237)

 

(3,843)

Recoveries on loans charged off

 

131

 

 

20

 

50

 

201

Allowance for loan losses at end of period

$

18,300

$

3,224

$

1,295

$

440

$

23,259

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands):

 

June 30, 2022

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

Related to loans individually evaluated for impairment

$

200

$

$

$

$

200

Related to loans collectively evaluated for impairment

 

17,618

 

2,899

$

1,388

$

419

 

22,324

Ending balance

$

17,818

$

2,899

$

1,388

$

419

$

22,524

Loans:

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

3,855

$

$

$

$

3,855

Loans collectively evaluated for impairment

 

623,992

 

270,268

 

81,238

 

22,294

 

997,792

Ending balance

$

627,847

$

270,268

$

81,238

$

22,294

$

1,001,647

 

June 30, 2021

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

Related to loans individually evaluated for impairment

$

1,035

$

$

$

$

1,035

Related to loans collectively evaluated for impairment

 

17,265

 

3,224

$

1,295

$

440

 

22,224

Ending balance

$

18,300

$

3,224

$

1,295

$

440

$

23,259

Loans:

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

14,136

$

$

$

$

14,136

Loans collectively evaluated for impairment

 

708,805

 

279,508

 

75,469

 

25,568

 

1,089,350

Ending balance

$

722,941

$

279,508

$

75,469

$

25,568

$

1,103,486

Schedule of balance in allowance for loan losses and recorded investment

 

For the Year Ended June 30, 2021

 

Residential

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

$

17,570

$

3,484

$

1,303

$

494

$

22,851

Provisions charged to operations

 

3,774

 

29

 

114

 

133

 

4,050

Loans charged off

 

(3,175)

 

(289)

 

(142)

 

(237)

 

(3,843)

Recoveries on loans charged off

 

131

 

 

20

 

50

 

201

Allowance for loan losses at end of period

$

18,300

$

3,224

$

1,295

$

440

$

23,259

Schedule of impaired loans by class

The following table presents information related to impaired loans by class (dollars in thousands):

 

For the Year Ended

June 30, 2022

June 30, 2022

 

Unpaid

 

 

Allowance for

 

Average

Interest

 

Principal

 

Recorded

 

Loan Losses

 

Recorded

 

Income

    

Balance

    

Investment

    

Allocated

    

Investment

    

Recognized

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Real estate

$

3,106

$

3,096

$

$

3,121

$

104

Commercial and industrial

 

 

 

 

 

Construction

 

 

 

 

 

Subtotal

 

3,106

 

3,096

 

 

3,121

 

104

With an allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Real estate

 

721

 

721

 

182

 

738

 

37

Commercial and industrial

 

39

 

38

 

18

 

39

 

Construction

 

 

 

 

 

Subtotal

 

760

 

759

 

200

 

777

 

37

Total

$

3,866

$

3,855

$

200

$

3,898

$

141

 

For the Year Ended

June 30, 2021

June 30, 2021

 

Unpaid

 

 

Allowance for

 

Average

Interest

 

Principal

 

Recorded

 

Loan Losses

 

Recorded

 

Income

    

Balance

    

Investment

    

Allocated

    

Investment

    

Recognized

With no related allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

  

 

  

 

  

 

  

 

  

Real estate

$

9,351

$

9,248

$

$

9,219

$

99

Commercial and industrial

 

253

 

249

 

 

274

 

Construction

1,340

 

550

 

 

1,002

 

Subtotal

 

10,944

 

10,047

 

 

10,495

 

99

  

 

  

 

  

 

  

 

  

With an allowance recorded:

 

  

 

  

 

  

 

  

 

  

Commercial:

 

Real estate

 

3,671

 

3,479

 

464

 

3,568

 

Commercial and industrial

 

1,464

 

610

 

571

 

1,118

 

24

Construction

 

 

 

 

Subtotal

 

5,135

 

4,089

 

1,035

 

4,686

 

24

Total

$

16,079

$

14,136

$

1,035

$

15,181

$

123

Schedule of recorded investment in nonaccrual and loans past due over 90 days still on accrual

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans (dollars in thousands):

 

June 30, 

 

June 30, 

 

2022

 

2021

    

    

Past Due

    

    

Past Due

 

90 Days

 

90 Days 

 

Still on 

 

Still on 

Nonaccrual

 

Accrual

Nonaccrual

 

Accrual

Commercial:

 

  

 

  

 

  

 

  

Real estate

$

756

$

200

$

10,527

$

1,476

Commercial and industrial

 

38

 

378

 

465

 

1,525

Construction

 

 

 

550

 

145

Residential mortgages

 

3,975

 

 

4,993

 

Home equity loans and lines

 

1,672

 

 

2,043

 

Consumer

 

 

1

 

187

 

15

$

6,441

$

579

$

18,765

$

3,161

Schedule of aging of recorded investment

The following table presents the aging of the recorded investment in loans by class of loans (dollars in thousands):

 

June 30, 2022

 

30 - 59

 

60 - 89

 

90 or more

 

Days

 

Days

 

Days

 

Total

 

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

Real estate

$

5

$

273

$

818

$

1,096

$

452,453

$

453,549

Commercial and industrial

 

 

97

 

402

 

499

 

102,698

 

103,197

Construction

 

 

 

 

 

71,101

 

71,101

Residential mortgages

 

398

 

563

 

1,046

 

2,007

 

268,261

 

270,268

Home equity loans and lines

 

477

 

412

 

633

 

1,522

 

79,716

 

81,238

Consumer

 

9

 

132

 

1

 

142

 

22,152

 

22,294

Total

$

889

$

1,477

$

2,900

$

5,266

$

996,381

$

1,001,647

 

June 30, 2021

 

30 - 59

 

60 - 89

90 or more

 

Days

 

Days

 

Days

 

Total

 

Loans Not

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

Commercial:

 

  

 

  

 

  

 

  

 

  

 

  

Real estate

$

5

$

5,002

$

5,738

$

10,745

$

479,370

$

490,115

Commercial and industrial

 

 

318

 

1,970

 

2,288

 

165,624

 

167,912

Construction

 

 

 

695

 

695

 

64,219

 

64,914

Residential mortgages

 

673

 

1,345

 

2,049

 

4,067

 

275,441

 

279,508

Home equity loans and lines

 

193

 

97

 

1,233

 

1,523

 

73,946

 

75,469

Consumer

 

2

 

 

202

 

204

 

25,364

 

25,568

Total

$

873

$

6,762

$

11,887

$

19,522

$

1,083,964

$

1,103,486

Commercial  
NET LOANS RECEIVABLE  
Schedule of loans by risk category

The following table presents commercial loans summarized by class of loans and the risk category (dollars in thousands):

 

June 30, 2022

 

Special

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

Real estate

$

403,419

$

5,767

$

44,363

$

$

453,549

Commercial and industrial

 

96,511

 

3,540

 

3,108

 

38

 

103,197

Construction

 

71,101

 

 

 

 

71,101

$

571,031

$

9,307

$

47,471

$

38

$

627,847

 

June 30, 2021

 

Special

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Commercial

 

  

 

  

 

  

 

  

 

  

Real estate

$

440,209

$

25,588

$

21,698

$

2,620

$

490,115

Commercial and industrial

 

149,909

 

9,272

 

8,308

 

423

 

167,912

Construction

 

63,747

 

 

1,167

 

 

64,914

$

653,865

$

34,860

$

31,173

$

3,043

$

722,941