XML 48 R12.htm IDEA: XBRL DOCUMENT v3.20.1
NET LOANS RECEIVABLE
9 Months Ended
Mar. 31, 2020
NET LOANS RECEIVABLE  
NET LOANS RECEIVABLE

4.NET LOANS RECEIVABLE

A summary of net loans receivable is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

    

March 31, 2020

    

June 30, 2019

Commercial:

 

 

  

 

 

  

Real estate

 

$

458,633

 

$

414,375

Commercial and industrial

 

 

175,490

 

 

183,262

Construction

 

 

88,132

 

 

85,274

Total commercial

 

 

722,255

 

 

682,911

Residential mortgages

 

 

285,834

 

 

281,388

Home equity loans and lines

 

 

81,405

 

 

80,258

Consumer

 

 

30,563

 

 

21,482

 

 

 

1,120,057

 

 

1,066,039

Net deferred loan costs

 

 

2,640

 

 

2,398

Allowance for loan losses

 

 

(20,700)

 

 

(14,499)

Net loans receivable

 

$

1,101,997

 

$

1,053,938

 

The following tables present the activity in the allowance for loan losses by portfolio segment (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2020

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

    

Commercial

    

Mortgages

    

 

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

 

$

12,760

 

$

2,452

 

$

868

 

$

413

 

$

16,493

Provisions charged to operations

 

 

1,411

 

 

813

 

 

205

 

 

121

 

 

2,550

Loans charged off

 

 

 —

 

 

 —

 

 

 —

 

 

(64)

 

 

(64)

Recoveries on loans charged off (1)

 

 

1,707

 

 

 —

 

 

 —

 

 

14

 

 

1,721

Allowance for loan losses at end of period

 

$

15,878

 

$

3,265

 

$

1,073

 

$

484

 

$

20,700


(1)

The three months ended March 31, 2020 included a partial recovery in the amount of $1.7 million related to the charge-off of the entire principal balance owed to the Bank related to a business customer and various affiliated entities (collectively, the “Mann Entities”) commercial loan relationships in the first fiscal quarter of 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2019

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

 

$

10,062

 

$

2,459

 

$

800

 

$

279

 

$

13,600

Provisions charged to operations

 

 

486

 

 

38

 

 

 —

 

 

46

 

 

570

Loans charged off

 

 

 —

 

 

(56)

 

 

 —

 

 

(62)

 

 

(118)

Recoveries on loans charged off

 

 

 —

 

 

 —

 

 

 —

 

 

17

 

 

17

Allowance for loan losses at end of period

 

$

10,548

 

$

2,441

 

$

800

 

$

280

 

$

14,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended March 31, 2020

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

 

$

11,057

 

$

2,360

 

$

813

 

$

269

 

$

14,499

Provisions charged to operations (1)

 

 

18,919

 

 

924

 

 

259

 

 

338

 

 

20,440

Loans charged off (1)

 

 

(15,805)

 

 

(19)

 

 

 —

 

 

(153)

 

 

(15,977)

Recoveries on loans charged off (1)

 

 

1,707

 

 

 —

 

 

 1

 

 

30

 

 

1,738

Allowance for loan losses at end of period

 

$

15,878

 

$

3,265

 

$

1,073

 

$

484

 

$

20,700


(1)

The nine months ended March 31, 2020 included a provision for loan losses in the amount of $15.8 million related to the charge-off of the entire principal balance owed to the Bank related to the Mann Entities commercial loan relationships which were recognized in the first fiscal quarter of 2020.  The nine months ended March 31, 2020 also included a partial recovery in the amount of $1.7 million related to the charge-off of the Mann Entities commercial loan relationships which was recognized in the third fiscal quarter of 2020.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended March 31, 2019

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses at beginning of period

 

$

10,414

 

$

2,166

 

$

770

 

$

160

 

$

13,510

Provisions charged to operations

 

 

1,180

 

 

331

 

 

30

 

 

239

 

 

1,780

Loans charged off

 

 

(1,046)

 

 

(56)

 

 

 —

 

 

(151)

 

 

(1,253)

Recoveries on loans charged off

 

 

 —

 

 

 —

 

 

 —

 

 

32

 

 

32

Allowance for loan losses at end of period

 

$

10,548

 

$

2,441

 

$

800

 

$

280

 

$

14,069

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

    

Commercial

    

Mortgages

    

Home Equity

    

Consumer

    

Total

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Related to loans individually evaluated for impairment

 

$

533

 

$

 —

 

$

 —

 

$

 —

 

$

533

Related to loans collectively evaluated for impairment

 

 

15,345

 

 

3,265

 

 

1,073

 

 

484

 

 

20,167

Ending balance

 

$

15,878

 

$

3,265

 

$

1,073

 

$

484

 

$

20,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Individually evaluated for impairment

 

$

6,622

 

$

 —

 

$

 —

 

$

 —

 

$

6,622

Loans collectively evaluated for impairment

 

 

715,633

 

 

285,834

 

 

81,405

 

 

30,563

 

 

1,113,435

Ending balance

 

$

722,255

 

$

285,834

 

$

81,405

 

$

30,563

 

$

1,120,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

    

Commercial

    

Mortgages

    

 

Home Equity

    

Consumer

    

Total

Allowance for loan losses:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Related to loans individually evaluated for impairment

 

$

426

 

$

 —

 

$

 —

 

$

 —

 

$

426

Related to loans collectively evaluated for impairment

 

 

10,631

 

 

2,360

 

 

813

 

 

269

 

 

14,073

Ending balance

 

$

11,057

 

$

2,360

 

$

813

 

$

269

 

$

14,499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Individually evaluated for impairment

 

$

8,067

 

$

 —

 

$

 —

 

$

 —

 

$

8,067

Loans collectively evaluated for impairment

 

 

674,844

 

 

281,388

 

 

80,258

 

 

21,482

 

 

1,057,972

Ending balance

 

$

682,911

 

$

281,388

 

$

80,258

 

$

21,482

 

$

1,066,039

 

The following tables present information related to impaired loans by class as of (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

March 31, 2020

 

March 31, 2020

 

 

Unpaid

 

 

 

 

Allowance for

 

Average

 

Interest

 

 

Principal

 

Recorded

 

Loan Losses

 

Recorded

 

Income

 

    

Balance

    

Investment

    

Allocated

    

Investment

    

Recognized

With no related allowance recorded:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Commercial:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Real estate

 

$

2,390

 

$

2,390

 

$

 —

 

$

2,360

 

$

231

Commercial and industrial

 

 

46

 

 

42

 

 

 —

 

 

46

 

 

 —

Construction

 

 

1,298

 

 

1,298

 

 

 —

 

 

1,324

 

 

 —

Subtotal

 

 

3,734

 

 

3,730

 

 

 —

 

 

3,730

 

 

231

With an allowance recorded:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Commercial:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Real estate

 

 

1,523

 

 

1,463

 

 

30

 

 

1,584

 

 

 —

Commercial and industrial

 

 

1,437

 

 

1,429

 

 

503

 

 

1,463

 

 

69

Subtotal

 

 

2,960

 

 

2,892

 

 

533

 

 

3,047

 

 

69

Total

 

$

6,694

 

$

6,622

 

$

533

 

$

6,777

 

$

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

 

June 30, 2019

 

June 30, 2019

 

 

Unpaid

 

 

 

 

Allowance for

 

Average

 

Interest

 

 

Principal

 

Recorded

 

Loan Losses

 

Recorded

 

Income

 

    

Balance

    

Investment

    

Allocated

    

Investment

    

Recognized

With no related allowance recorded:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Commercial:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Real estate

 

$

5,593

 

$

5,376

 

$

 —

 

$

5,608

 

$

 —

Commercial and industrial

 

 

59

 

 

48

 

 

 —

 

 

59

 

 

 —

Construction

 

 

1,377

 

 

1,377

 

 

 —

 

 

1,106

 

 

 —

Subtotal

 

 

7,029

 

 

6,801

 

 

 —

 

 

6,773

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Commercial:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Real estate

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Commercial and industrial

 

 

1,266

 

 

1,266

 

 

426

 

 

1,293

 

 

95

Subtotal

 

 

1,266

 

 

1,266

 

 

426

 

 

1,293

 

 

95

Total

 

$

8,295

 

$

8,067

 

$

426

 

$

8,066

 

$

95

 

Interest income on nonaccrual loans is recognized using the cost recovery method. Interest income on impaired loans that were on nonaccrual status and cash-basis interest income for the three and nine months ended March 31, 2020, and the year ended June 30, 2019 was nominal.

The recorded investment in loans excludes accrued interest receivable and deferred loan fees, net due to immateriality.

At various times, certain loan modifications are executed which are considered to be troubled debt restructurings. Substantially all of these modifications include one or a combination of the following:  extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; temporary reduction in the interest rate; change in scheduled payment amount including interest only; or extensions of additional credit for payment of delinquent real estate taxes or other costs.

During the quarter ended March 31, 2020, the Company implemented customer payment deferral programs to assist both consumer and commercial borrowers that may be experiencing financial hardship due to COVID-19 related challenges, whereby short-term deferrals of payments (generally three to six months) will be provided.  Commercial, residential mortgage, home equity loans and lines, and consumer loans in deferment status will continue to accrue interest on the deferred principal during the deferment period unless otherwise classified as nonaccrual.  Consistent with industry regulatory guidance, borrowers that were otherwise current on loan payments that were granted COVID-19 related financial hardship payment deferrals will continue to be reported as current loans throughout the agreed upon deferral period and therefore, not classified as troubled-debt restructured loans. Borrowers that are delinquent in their payments prior to requesting a COVID-19 related financial hardship payment deferral will be reviewed on a case by case basis for troubled debt restructure classification and non-performing loan status.

There were no loans modified as troubled debt restructurings during the three and nine months ended March 31, 2020, and 2019, respectively. There were no loans that had been modified as a troubled debt restructuring during the twelve months prior to March 31, 2020 and 2019 which have subsequently defaulted during the three and nine months ended March 31, 2020 and 2019, respectively.

Loans subject to a troubled debt restructuring are evaluated as impaired loans for the purpose of determining the specific component of allowance for loan losses.

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

June 30, 

 

 

2020

 

2019

 

    

 

 

    

Past Due

    

 

 

    

Past Due

 

 

 

 

 

90 Days

 

 

 

 

90 Days 

 

 

 

 

 

Still on 

 

 

 

 

Still on 

 

 

Nonaccrual

 

Accrual

 

Nonaccrual

 

Accrual

Commercial:

 

 

  

 

 

  

 

 

  

 

 

  

Real estate

 

$

3,369

 

$

56

 

$

5,618

 

$

58

Commercial and industrial

 

 

42

 

 

 5

 

 

42

 

 

 —

Construction

 

 

1,298

 

 

 —

 

 

1,377

 

 

 —

Residential mortgages

 

 

4,191

 

 

 —

 

 

4,028

 

 

 —

Home equity loans and lines

 

 

1,511

 

 

54

 

 

1,497

 

 

41

Consumer

 

 

210

 

 

10

 

 

 —

 

 

19

 

 

$

10,621

 

$

125

 

$

12,562

 

$

118

 

Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually evaluated impaired loans.

The following tables present the aging of the recorded investment in loans by class of loans as of (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

30 - 59

 

60 - 89

 

90 or more

 

 

 

 

 

 

 

 

 

 

 

Days

 

Days

 

Days

 

Total

 

Loans Not

 

 

 

 

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

Commercial:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Real estate

 

$

5,798

 

$

 —

 

$

2,189

 

$

7,987

 

$

450,646

 

$

458,633

Commercial and industrial

 

 

4,223

 

 

 —

 

 

47

 

 

4,270

 

 

171,220

 

 

175,490

Construction

 

 

6,609

 

 

 —

 

 

1,298

 

 

7,907

 

 

80,225

 

 

88,132

Residential mortgages

 

 

685

 

 

672

 

 

2,583

 

 

3,940

 

 

281,894

 

 

285,834

Home equity loans and lines

 

 

270

 

 

192

 

 

1,201

 

 

1,663

 

 

79,742

 

 

81,405

Consumer

 

 

 3

 

 

 —

 

 

10

 

 

13

 

 

30,550

 

 

30,563

Total

 

$

17,588

 

$

864

 

$

7,328

 

$

25,780

 

$

1,094,277

 

$

1,120,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

30 - 59

 

60 - 89

 

90 or more

 

 

 

 

 

 

 

 

 

 

 

Days

 

Days

 

Days

 

Total

 

Loans Not

 

 

 

 

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

Commercial:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Real estate

 

$

 3

 

$

 —

 

$

5,490

 

$

5,493

 

$

408,882

 

$

414,375

Commercial and industrial

 

 

 —

 

 

 —

 

 

42

 

 

42

 

 

183,220

 

 

183,262

Construction

 

 

 —

 

 

 —

 

 

1,377

 

 

1,377

 

 

83,897

 

 

85,274

Residential mortgages

 

 

156

 

 

217

 

 

2,699

 

 

3,072

 

 

278,316

 

 

281,388

Home equity loans and lines

 

 

476

 

 

318

 

 

988

 

 

1,782

 

 

78,476

 

 

80,258

Consumer

 

 

 5

 

 

 —

 

 

19

 

 

24

 

 

21,458

 

 

21,482

Total

 

$

640

 

$

535

 

$

10,615

 

$

11,790

 

$

1,054,249

 

$

1,066,039

 

The Company categorizes commercial loans into risk categories based on relevant information about the ability of borrowers to service their debt such as:  current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. The Company uses the following definitions for risk ratings:

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Commercial loans not meeting the criteria above are considered to be pass rated loans.

The following tables present commercial loans summarized by class of loans and the risk category (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

    

Pass

    

Mention

    

Substandard

    

Doubtful

 

Total

Commercial

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Real estate

 

$

447,313

 

$

484

 

$

10,836

 

$

 —

 

$

458,633

Commercial and industrial

 

 

161,059

 

 

6,583

 

 

7,848

 

 

 —

 

 

175,490

Construction

 

 

86,216

 

 

 —

 

 

1,916

 

 

 —

 

 

88,132

 

 

$

694,588

 

$

7,067

 

$

20,600

 

$

 —

 

$

722,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

    

Pass

    

Mention

    

Substandard

    

Doubtful

 

Total

Commercial

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Real estate

 

$

406,317

 

$

2,440

 

$

5,618

 

$

 —

 

$

414,375

Commercial and industrial

 

 

179,099

 

 

226

 

 

3,937

 

 

 —

 

 

183,262

Construction

 

 

83,897

 

 

 —

 

 

1,377

 

 

 —

 

 

85,274

 

 

$

669,313

 

$

2,666

 

$

10,932

 

$

 —

 

$

682,911

 

The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential and consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.

As of March 31, 2020 and June 30, 2019, the Company had pledged $474.6 million and $485.6 million respectively, of residential mortgage, home equity and commercial loans as collateral for FHLBNY borrowings and stand-by letters of credit.