XML 114 R72.htm IDEA: XBRL DOCUMENT v3.25.2
Income Taxes (FY) (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Net Loss Before Provision for (Benefit from) Income Taxes

The components of the net loss before the provision for (benefit from) income taxes were as follows (in thousands):

 
Year Ended December 31,
 
2022
2023
2024
Domestic
$(35,016)
$(558,047)
$(743,667)
Foreign
(534)
Net loss before the provision for (benefit from) income taxes
$(35,016)
$(558,047)
$(744,201)
Provision (Benefit) for Income Taxes

The provision (benefit) for income taxes consists of the following (in thousands):

 
Year Ended December 31,
 
2022
2023
2024
Current:
 
 
 
Federal
$(1,664)
$
$
State
(226)
6,306
Foreign
155
Total current income tax expense (benefit)
(1,890)
6,461
Deferred:
 
 
 
Federal
(1,697)
35,765
109,010
State
(563)
(64)
3,196
Foreign
580
Total deferred income tax expense (benefit)
(2,260)
35,701
112,786
Total provision for (benefit from) income taxes
$(4,150)
$35,701
$119,247
Reconciliation of Statutory Federal Income Tax Rate

The following table presents the reconciliation of the statutory federal income tax rate to the Company’s effective tax rate:

 
Year Ended December 31,
 
2022
2023
2024
U.S. federal tax benefit at statutory rate
21.0%
21.0%
21.0%
State income taxes, net of federal benefit
4.1
0.1
0.1
Stock-based compensation
(0.4)
0.5
1.9
Foreign tax rate differential
(0.1)
Convertible interest
(0.7)
(0.2)
(0.2)
Change in valuation allowance, net
(9.5)
(7.7)
(17.5)
Derivative liabilities
(3.0)
(20.2)
(21.4)
General business credit - federal
0.1
0.2
0.3
Other
0.3
(0.1)
(0.2)
Effective tax rate
11.9%
(6.4)%
(16.1)%
Deferred Tax Assets and Liabilities

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The Company’s deferred tax assets and liabilities as of December 31, 2023 and 2024, were as follows (in thousands):

 
December 31,
2023
December 31,
2024
Deferred tax assets:
 
 
Net operating losses
$200,057
$766,434
Lease liabilities
112,634
540,405
Capitalized research and development expenditures
13,637
24,498
Deferred revenue
1,054
309,264
 
December 31,
2023
December 31,
2024
Accrued liabilities and reserves
2,811
Interest expense carryforward
61,443
Research and development credits, net of reserve
1,252
3,244
Stock-based compensation
2,135
7,593
Other
650
2,907
Total deferred tax assets
331,419
1,718,599
Valuation allowance
(47,717)
(180,529)
Deferred tax assets, net of valuation allowance
283,702
1,538,070
Deferred tax liabilities:
 
 
Property and equipment
(207,054)
(1,147,258)
Intangible assets
(1,446)
(969)
Operating and financing ROU assets
(111,649)
(539,075)
Total deferred tax liabilities
(320,149)
(1,687,302)
Net deferred tax liabilities, net of valuation allowance
$(36,447)
$(149,232)