XML 86 R44.htm IDEA: XBRL DOCUMENT v3.25.2
Net Loss Per Share Attributable to Common Stockholders (FY)
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Net Loss Per Share Attributable to Common Stockholders [Abstract]    
Net Loss Per Share Attributable to Common Stockholders
13. Net Loss Per Share Attributable to Common Stockholders

The Company computes net loss per share utilizing the two-class method required for participating securities. The two-class method determines net loss per share for each class of common stock and participating securities according to dividends declared or accumulated and participation rights in undistributed income. The rights, including the liquidation and dividend rights, of the holders of the Company’s Class A common stock, redeemable Class A common stock, and Class B common stock are identical, except with respect to voting, and in the case of redeemable Class A common stock, redemption. As a result, the basic and diluted net loss per share for all shares of Class A common stock, redeemable Class A common stock, and Class B common stock are the same and therefore presented on a combined basis.

The Company considers its redeemable convertible preferred stock and common stock warrants to be participating securities as the holders of these securities are contractually entitled to participate in income but not contractually required to participate in losses. As such, net loss for the periods presented was not allocated to the Company’s participating securities.

The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders for the periods presented (in thousands, except per share data):

 
Three Months Ended June 30,
Six Months Ended June 30,
 
2025
2024
2025
2024
Numerator:
 
 
 
 
Net loss
$(290,509)
$(323,021)
$(605,150)
$(452,269)
Dividends and accretion on Series C redeemable convertible preferred stock
(15,596)
(28,722)
(15,596)
Net loss attributable to common stockholders, basic
$(290,509)
$(338,617)
$(633,872)
$(467,865)
Change in fair value of common stock warrants
(26,845)
Net loss attributable to common stockholders, diluted
$(290,509)
$(338,617)
$(660,717)
$(467,865)
Denominator:
 
 
 
 
Weighted-average shares used in computing net loss attributable to common stockholders, basic
486,591
209,626
366,765
209,560
Effect of dilutive securities:
 
 
 
 
Common stock warrants
1,842
Weighted-average shares used in computing net loss attributable to common stockholders, diluted
486,591
209,626
368,607
209,560
Net loss per share attributable to common stockholders, basic
$(0.60)
$(1.62)
$(1.73)
$(2.23)
Net loss per share attributable to common stockholders, diluted
$(0.60)
$(1.62)
$(1.79)
$(2.23)

The number of securities that were excluded from the calculation of diluted net loss per share attributable to common stockholders for the periods presented because including them would have been anti-dilutive are as follows (in thousands):

 
As of June 30,
 
2025
2024
Redeemable convertible preferred stock
188,684
Outstanding convertible notes
24,544
Outstanding stock options
44,480
49,949
Outstanding RSUs and RSAs
27,146
Outstanding warrants to purchase common stock
4,337
4,337
ESPP
147
Total
76,110
267,514

The table above does not include 5,248,300 RSUs outstanding as of June 30, 2024 because these awards were subject to a performance-based vesting condition that was not considered probable as of that date.
13. Net Loss Per Share Attributable to Common Stockholders

The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders for the periods presented (in thousands, except per share data):

 
Year Ended
December 31,
 
2022
2023
2024
Numerator:
 
 
 
Net loss from continuing operations
$(30,866)
$(593,748)
$(863,448)
Net loss from discontinued operations
(189)
Net loss
(31,055)
(593,748)
(863,448)
Dividends and accretion on Series C redeemable convertible preferred stock
(74,317)
Net loss attributable to common stockholders, basic and diluted
$(31,055)
$(593,748)
$(937,765)
Denominator:
 
 
 
Weighted-average shares used in computing net loss attributable to common stockholders, basic and diluted
180,632
192,164
217,854
Net loss from continuing operations per share attributable to common stockholders, basic and diluted
$(0.17)
$(3.09)
$(4.30)
Net loss from discontinued operations per share attributable to common stockholders, basic and diluted
0.00
Net loss per share attributable to common stockholders, basic and diluted
$(0.17)
$(3.09)
$(4.30)

The number of securities that were excluded from the calculation of diluted net loss per share attributable to common stockholders for the periods presented because including them would have been anti-dilutive are as follows (in thousands):

 
Year Ended
December 31,
 
2022
2023
2024
Redeemable convertible preferred stock
83,775
154,678
184,986
Outstanding convertible notes
22,773
24,544
Outstanding stock options
32,655
51,239
47,219
Outstanding warrants to purchase common stock
2,082
4,337
4,337
Total
141,285
234,798
236,542

The table above does not include 15,454,720 RSUs outstanding as of December 31, 2024 as these awards are subject to a performance condition that was not considered probable as of that date. There were no RSUs outstanding as of December 31, 2022 or 2023. The table also does not include 2,104,900 and 0 contingently issuable shares related to the Conductor acquisition as of December 31, 2023 and 2024, respectively, as the contingency had not been met as of those dates.