XML 19 R8.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Cash Flows (unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net income $ 7,300,000 $ 7,297,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision (benefit) for credit losses (168,000) 1,866,000
Net amortization of securities premiums/discounts 88,000 106,000
Proceeds from sale of loans 92,798,000 81,760,000
Loans originated for sale (87,755,000) (74,940,000)
Accretion of net deferred loan costs/fees and premiums (56,000) (88,000)
Depreciation and amortization of premises and equipment 946,000 973,000
Change in mortgage servicing rights fair value (275,000) 1,692,000
Mortgage servicing rights capitalized (211,000) (634,000)
Accretion of fair value adjustment on loans and deposits, net (92,000) (39,000)
Amortization of other intangible assets 189,000 190,000
Amortization of subordinated debt issuance costs   32,000
Net gains on mortgage loan sales, including fair value adjustments (1,790,000) (2,232,000)
Bank-owned life insurance income (746,000) (500,000)
Income on retirement plan annuities (145,000) (119,000)
Net loss (gain) on sale and write-down of other real estate owned and repossessed assets 4,000 (17,000)
ESOP expense 621,000 771,000
Share-based compensation expense 613,000 489,000
Net change in:    
Decrease in operating lease ROU assets 462,000 728,000
Decrease in operating lease liabilities (443,000) (727,000)
Change in other assets (3,803,000) 4,139,000
Change in other liabilities 7,437,000 (11,082,000)
Net cash provided by operating activities 14,974,000 9,665,000
Activity in securities available for sale:    
Maturities, prepayments and calls 4,801,000 5,073,000
Purchases (10,689,000)  
Activity in securities held to maturity:    
Maturities, prepayment and calls 74,000 113,000
Net redemption (purchase) of FHLB stock 533,000 (3,518,000)
Participation-in loan purchases   (7,342,000)
Net loan (originations) payments (27,822,000) (65,510,000)
Proceeds from sale of other real estate owned and repossessed assets 65,000 105,000
Additions to property and equipment (110,000) (491,000)
Net cash used by investing activities (33,148,000) (71,570,000)
Cash flows from financing activities:    
Net increase in deposits 6,615,000 52,178,000
Net change in short-term borrowed funds (68,000,000) 40,000,000
Proceeds from borrowings 317,326,000 150,000,000
Repayment of borrowings (63,408,000) (10,000)
Net change in mortgagors' escrow accounts 1,492,000 2,048,000
Treasury stock purchased (6,263,000) (27,130,000)
Dividends paid (3,497,000) (3,444,000)
Net cash provided by financing activities 184,265,000 213,642,000
Net change in cash and cash equivalents 166,091,000 151,737,000
Cash and cash equivalents at beginning of period 227,350,000 98,017,000
Cash and cash equivalents at end of period 393,441,000 249,754,000
Supplemental cash flow information:    
Interest paid on deposits 26,781,000 15,343,000
Interest paid on borrowed funds 7,501,000 6,077,000
Income taxes paid, net 2,103,000 1,131,000
Transfer of loans to other real estate owned and repossessed assets 41,000 80,000
Dividends declared $ 3,365,000 $ 3,281,000