XML 49 R38.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE OF ASSETS AND LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2024
FAIR VALUE OF ASSETS AND LIABILITIES  
Schedule of assets and liabilities measured at fair value on a recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total

​

​

    

Level 1

    

Level 2

    

Level 3

    

Fair Value

 

​

​

(in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2024

​

​

​

​

​

​

​

​

​

​

​

​

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Securities available for sale

​

$

—

​

$

291,008

​

$

—

​

$

291,008

​

Loans held for sale

​

​

—

​

​

16,434

​

​

—

​

​

16,434

​

Mortgage servicing rights

​

​

—

​

​

46,597

​

​

—

​

​

46,597

​

Derivatives

​

​

—

​

​

30,557

​

​

449

​

​

31,006

​

​

​

$

—

​

$

384,596

​

$

449

​

$

385,045

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

$

—

​

$

25,365

​

$

50

​

$

25,415

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

​

​

​

​

​

​

​

​

​

​

​

​

Assets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Securities available for sale

​

$

—

​

$

290,151

​

$

—

​

$

290,151

​

Loans held for sale

​

​

—

​

​

19,686

​

​

—

​

​

19,686

​

Mortgage servicing rights

​

​

—

​

​

46,111

​

​

—

​

​

46,111

​

Derivatives

​

​

—

​

​

28,340

​

​

484

​

​

28,824

​

​

​

$

—

​

$

384,288

​

$

484

​

$

384,772

​

Liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives

​

$

—

​

$

24,100

​

$

451

​

$

24,551

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Schedule of changes in Level 3 assets measured at fair value on a recurring basis

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

​

    

2024

​

2023

​

​

(in thousands)

​

​

​

​

​

​

​

Assets: Derivative and Forward Loan Sale Commitments:

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

484

​

$

487

​

​

​

​

​

​

​

Total gains (losses) included in net income (1)

​

​

(35)

​

​

279

Balance at end of period

​

$

449

​

$

766

​

​

​

​

​

​

​

Changes in unrealized gains relating to instruments at period end

​

$

449

​

$

766

​

​

​

​

​

​

​

Liabilities: Derivative and Forward Loan Sale Commitments:

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

(451)

​

$

(104)

​

​

​

​

​

​

​

Total gains (losses) included in net income (1)

​

​

401

​

​

(198)

Balance at end of period

​

$

(50)

​

$

(302)

​

​

​

​

​

​

​

Changes in unrealized losses relating to instruments at period end

​

$

(50)

​

$

(302)

​

​

​

​

​

​

​

(1) Included in mortgage banking income on the Consolidated Statements of Income.

​

​

​

​

​

​

Schedule of changes in Level 3 liabilities measured at fair value on a recurring basis

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

​

    

2024

​

2023

​

​

(in thousands)

​

​

​

​

​

​

​

Assets: Derivative and Forward Loan Sale Commitments:

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

484

​

$

487

​

​

​

​

​

​

​

Total gains (losses) included in net income (1)

​

​

(35)

​

​

279

Balance at end of period

​

$

449

​

$

766

​

​

​

​

​

​

​

Changes in unrealized gains relating to instruments at period end

​

$

449

​

$

766

​

​

​

​

​

​

​

Liabilities: Derivative and Forward Loan Sale Commitments:

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance at beginning of period

​

$

(451)

​

$

(104)

​

​

​

​

​

​

​

Total gains (losses) included in net income (1)

​

​

401

​

​

(198)

Balance at end of period

​

$

(50)

​

$

(302)

​

​

​

​

​

​

​

Changes in unrealized losses relating to instruments at period end

​

$

(50)

​

$

(302)

​

​

​

​

​

​

​

(1) Included in mortgage banking income on the Consolidated Statements of Income.

​

​

​

​

​

​

Schedule of assets measured at fair value on a non-recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

​

​

2023

​

    

​

Level 1

    

Level 2

    

Level 3

​

​

​

(in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Collateral-dependent impaired loans

​

​

$

—

​

$

—

​

$

5,746

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

​

​

2024

​

2023

​

​

(in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Collateral-dependent impaired loans

​

$

—

​

$

29

Schedule of changes in Level 3 assets measured at fair value on a non-recurring basis

The table below presents quantitative information about significant unobservable inputs (Level 3) for assets measured at fair value on a non-recurring basis at the dates indicated.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value

​

​

​

​

​

​

​

​

​

March 31, 

​

Valuation Technique

​

​

2023

​

​

​

​

​

​

​

(in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Collateral-dependent impaired loans

​

$

108

​

Sales Comparison Approach (1)

​

​

​

​

​

​

​

​

​

​

​

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which includes unobservable inputs such as adjustments for differences between the comparable sales. The Company may also use another source of collateral assessment to determine a reasonable estimate of the fair value of the collateral. Appraisals may be adjusted by management for qualitative factors and estimated liquidation expenses. Generally, appraisals for residential real estate and commercial real estate loan are discounted 20%. Commercial and industrial appraisals are generally discounted 25%-50%. Management may take larger discounts to reflect market liquidity for certain types of assets not addressed in the appraisals.

Schedule of estimated fair values and related carrying amounts of financial instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2024

​

​

​

Carrying

​

Fair Value

​

​

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

 

​

​

(in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

393,441

​

$

393,441

​

$

—

​

$

—

​

$

393,441

​

Securities available for sale

​

​

291,008

​

​

—

​

​

291,008

​

​

—

​

​

291,008

​

Securities held to maturity

​

​

19,724

​

​

—

​

​

19,102

​

​

—

​

​

19,102

​

Federal Home Loan Bank stock

​

​

26,565

​

​

N/A

​

​

N/A

​

​

N/A

​

​

N/A

​

Loans held for sale

​

​

16,434

​

​

—

​

​

16,434

​

​

—

​

​

16,434

​

Loans, net

​

​

4,728,500

​

​

—

​

​

—

​

​

4,500,663

​

​

4,500,663

​

Retirement plan annuities

​

​

15,315

​

​

—

​

​

—

​

​

15,315

​

​

15,315

​

Accrued interest receivable

​

​

19,470

​

​

—

​

​

19,470

​

​

—

​

​

19,470

​

Derivatives

​

​

31,006

​

​

—

​

​

30,557

​

​

449

​

​

31,006

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deposits

​

​

4,394,024

​

​

—

​

​

—

​

​

4,382,830

​

​

4,382,830

​

Borrowed funds

​

​

754,380

​

​

—

​

​

751,277

​

​

—

​

​

751,277

​

Mortgagors' escrow accounts

​

​

10,364

​

​

—

​

​

—

​

​

10,364

​

​

10,364

​

Accrued interest payable

​

​

7,302

​

​

—

​

​

7,302

​

​

—

​

​

7,302

​

Derivatives

​

​

25,415

​

​

—

​

​

25,365

​

​

50

​

​

25,415

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023

​

​

​

Carrying

​

Fair Value

​

​

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

 

​

​

(in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

227,350

​

$

227,350

​

$

—

​

$

—

​

$

227,350

​

Securities available for sale

​

​

290,151

​

​

—

​

​

290,151

​

​

—

​

​

290,151

​

Securities held to maturity

​

​

19,796

​

​

—

​

​

19,262

​

​

—

​

​

19,262

​

Federal Home Loan Bank stock

​

​

27,098

​

​

N/A

​

​

N/A

​

​

N/A

​

​

N/A

​

Loans held for sale

​

​

19,686

​

​

—

​

​

19,686

​

​

—

​

​

19,686

​

Loans, net

​

​

4,702,339

​

​

—

​

​

—

​

​

4,482,448

​

​

4,482,448

​

Retirement plan annuities

​

​

15,170

​

​

—

​

​

—

​

​

15,170

​

​

15,170

​

Accrued interest receivable

​

​

18,169

​

​

—

​

​

18,169

​

​

—

​

​

18,169

​

Derivatives

​

​

28,824

​

​

—

​

​

28,340

​

​

484

​

​

28,824

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Deposits

​

​

4,387,409

​

​

—

​

​

—

​

​

4,376,269

​

​

4,376,269

​

Borrowed funds

​

​

303,000

​

​

—

​

​

567,158

​

​

—

​

​

567,158

​

Subordinated debt

​

​

​

​

​

—

​

​

—

​

​

—

​

​

-

​

Mortgagors' escrow accounts

​

​

8,872

​

​

—

​

​

—

​

​

8,872

​

​

8,872

​

Accrued interest payable

​

​

5,251

​

​

—

​

​

5,251

​

​

—

​

​

5,251

​

Derivatives

​

​

24,551

​

​

—

​

​

24,100

​

​

451

​

​

24,551

​