XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1
DERIVATIVES (Tables)
3 Months Ended
Mar. 31, 2024
DERIVATIVES  
Schedule of amounts recorded on the Consolidated Balance Sheets related to cumulative basis adjustment for fair value hedges

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cumulative Amount of Fair Value

​

​

​

​

​

​

​

​

Hedging Adjustment Included in the

Line Item in the Consolidated Balance Sheets

​

Carrying Amount of the Hedged

​

Carrying Amount of the Hedged

in Which the Hedged Item is Included

​

Assets

​

Assets

​

​

March 31, 

​

December 31, 

​

March 31, 

​

December 31, 

​

​

2024

​

2023

​

2024

​

2023

​

​

(in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans held for investment (1)

​

$

99,464

​

$

100,855

​

$

(536)

​

$

855

Total

​

$

99,464

​

$

100,855

​

$

(536)

​

$

855

​

​

(1) These amounts were included in the amortized cost basis of closed portfolios used to designate hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At March 31, 2024, the amortized cost basis of the closed portfolios used in these hedging relationships was $1.20 billion; the cumulative basis adjustments associated with these hedging relationships was $(536,000) and the amount of the designated hedged items were $100.0 million.

Schedule of outstanding notional balances and fair values of outstanding derivative instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Assets

​

Liabilities

​

​

​

Notional

​

Fair

​

Fair

​

​

    

Amount

    

Value

    

Value

 

​

​

(in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2024:

​

​

​

​

​

​

       

​

​

​

Derivatives designated as hedging instruments

​

​

​

​

​

​

​

​

​

​

Fair value hedge - interest rate swaps

​

$

100,000

​

$

565

​

$

—

​

Cashflow hedge - interest rate swaps

​

​

100,000

​

​

4,579

​

​

—

​

Total derivatives designated as hedging instruments

​

​

​

​

$

5,144

​

$

—

​

Derivatives not designated as hedging instruments

​

​

​

​

​

​

​

​

​

​

Derivative loan commitments

​

$

34,819

​

$

397

​

$

18

​

Forward loan sale commitments

​

​

37,000

​

​

52

​

​

32

​

Interest rate swaps

​

​

877,905

​

​

25,365

​

​

25,365

​

Interest rate futures

​

​

32,000

​

​

48

​

​

—

​

Risk participation agreements

​

​

202,967

​

​

—

​

​

—

​

Total derivatives not designated as hedging instruments

​

​

​

​

$

25,862

​

$

25,415

​

Total derivatives

​

​

​

​

$

31,006

​

$

25,415

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2023:

​

​

​

​

​

​

​

​

​

​

Derivatives designated as hedging instruments

​

​

​

​

​

​

​

​

​

​

Fair value hedge - interest rate swaps

​

$

100,000

​

​

—

​

​

855

​

Cashflow hedge - interest rate swaps

​

​

100,000

​

​

5,095

​

​

—

​

Total derivatives designated as hedging instruments

​

​

​

​

$

5,095

​

$

855

​

Derivatives not designated as hedging instruments

​

​

​

​

​

​

​

​

​

​

Derivative loan commitments

​

$

30,165

​

$

480

​

$

158

​

Forward loan sale commitments

​

​

30,000

​

​

4

​

​

293

​

Interest rate swaps

​

​

863,348

​

​

23,245

​

​

23,245

​

Risk participation agreements

​

​

189,275

​

​

—

​

​

—

​

Total derivatives not designated as hedging instruments

​

​

​

​

$

23,729

​

$

23,696

​

Total derivatives

​

​

​

​

$

28,824

​

$

24,551

​

Schedule of net gains and losses on derivative instruments

​

​

​

​

​

​

​

​

​

​

​

​

Location of gain (loss)

​

​

​

​

​

​

​

​

recognized in

​

Three Months Ended March 31, 

​

​

Income

   

2024

​

2023

​

​

​

​

(in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derivatives designated as fair value hedge

​

​

​

​

​

​

​

​

Hedged items - loans

​

Interest income

​

$

(1,429)

​

$

—

Interest rate swap contracts

​

Interest income

​

​

1,420

​

​

—

Total

​

​

​

$

(9)

​

$

—

Derivatives not designated as hedging instruments

​

​

​

​

​

​

​

​

Derivative loan commitments

​

Mortgage banking income

​

$

57

​

$

558

Forward loan sale commitments

​

Mortgage banking income

​

​

310

​

​

(477)

Interest rate futures

​

Mortgage banking income

​

​

(221)

​

​

—

Interest rate swaps

​

Other income

​

​

—

​

​

—

Total

​

​

​

$

146

​

$

81

Schedule of effect of cash flow hedge accounting on accumulated other comprehensive income

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

​

​

​

​

2024

​

2023

​

​

​

​

(in thousands)

​

​

​

​

​

​

​

​

​

Derivatives designated as hedging instruments

​

​

​

​

​

​

​

​

(Loss) gain in OCI on derivatives (effective portion), net of tax

​

​

​

$

(369)

​

$

(854)

Gain (loss) reclassified from OCI into interest income or interest expense (effective portion)

​

​

​

$

1,235

​

$

1,018

​

​

​

​

​

​

​

​

​

Schedule of offsetting of derivative and amounts subject to an enforceable master netting arrangement, not offset in the Consolidated Balance Sheets

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Gross Amounts Not Offset in the Consolidated Balance Sheets

​

​

​

​

​

​

Net Amounts

​

​

​

​

​

​

​

​

Gross Amounts

​

Gross Amounts

​

Assets (Liabilities)

​

​

​

Cash

​

​

​

​

of Recognized

​

Offset in the

​

presented in the

​

​

​

Collateral

​

​

​

​

Assets

​

Consolidated

​

Consolidated

​

Financial

​

(Received)

​

Net

​

​

(Liabilities)

  

Balance Sheets

   

Balance Sheets

   

Instruments

  

Posted

   

Amount

​

​

(in thousands)

Derivatives designated as hedging instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest rate swap on deposits

​

$

4,579

​

$

—

​

$

4,579

​

$

—

​

$

(4,579)

​

$

—

Interest rate swap on residential real estate loans

​

$

565

​

$

—

​

$

565

​

$

—

​

$

(580)

​

$

(15)

Derivatives not designated as hedging instruments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Customer interest rate swaps

​

$

24,241

​

$

—

​

$

24,241

​

$

—

​

$

(24,421)

​

$

(180)

​