XML 65 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income $ 4,724 $ 2,067
Adjustments to reconcile net income to net cash used by operating activities:    
Provision for loan losses 3,749 857
Net amortization of securities premiums/discounts 242 90
Net amortization of net deferred loan costs/fees and premiums 629 667
Depreciation and amortization of premises and equipment 1,005 1,084
Change in mortgage servicing rights fair value 4,387 2,151
Mortgage and consumer servicing rights capitalized (444) (165)
Accretion of fair value adjustment on loans and deposits, net (383) (431)
Amortization of other intangible assets 447 640
Amortization of subordinated debt issuance costs 31 13
Gain on sale and call of securities, net (2,525)  
Bank-owned life insurance income (551) (247)
Income on retirement plan annuities (101) (96)
Net loss on disposal of premises and equipment 110  
Net (gain) loss on sale and write-down of other real estate owned and repossessed assets 55 (92)
Deferred income tax expense   1
ESOP expense 580 239
Share-based compensation expense 1,263 1,080
Net change in:    
Loans held for sale (7,764) 9,658
Other assets and liabilities, net (4,560) 2,570
Net cash provided by operating activities 894 20,086
Activity in securities available for sale:    
Maturities, prepayments and calls 13,947 7,404
Purchases (62,755) (14,903)
Sales 65,971  
Activity in securities held to maturity:    
Maturities, prepayment and calls 432 3,511
Sales 4,759  
Net redemption of FHLB stock 3,591 8,835
Participation-in loan purchases (679) (14,497)
Loan originations, net of principal payments (13,490) (1,717)
Proceeds from sale of other real estate owned and repossessed assets 518 848
Additions to property and equipment (750) (1,403)
Net cash provided (used) by investing activities 11,544 (11,922)
Cash flows from financing activities:    
Net increase in deposits 78,149 151,320
Net change in borrowed funds with maturities less than ninety days (79,000) (164,000)
Proceeds from other borrowed funds and subordinated debt 40,000  
Repayment of other borrowed funds (30,009) (1)
Net change in mortgagors' escrow accounts 2,226 551
Net cash provided (used) by financing activities 11,366 (12,130)
Net change in cash and cash equivalents 23,804 (3,966)
Cash and cash equivalents at beginning of year 211,616 105,521
Cash and cash equivalents at end of year 235,420 101,555
Supplemental cash flow information:    
Interest paid on deposits 8,600 8,229
Interest paid on borrowed funds 2,367 3,470
Income taxes paid, net 3,748 555
Transfer of loans to other real estate owned and repossessed assets 393 $ 990
Transfer of securities held to maturity to available for sale, fair value $ 22,051