XML 91 R69.htm IDEA: XBRL DOCUMENT v3.25.3
INFORMATION ABOUT COMPONENTS OF CONSOLIDATED STATEMENTS OF FINANCIAL POSITION - Secured Notes (Details) - USD ($)
Jun. 18, 2025
Jun. 16, 2025
Aug. 08, 2022
Jun. 30, 2025
Jun. 17, 2025
Aug. 05, 2022
Borrowings:            
Prepayment premium fee       $ 4,800,000    
Secured Guaranteed Notes            
Borrowings:            
Nominal interest rate (as a percent) 19.00%          
Nominal value $ 29,081,233       $ 26,437,485  
Interest payable in cash (as a percent) 14.00%          
Interest payable in kind (as a percent) 5.00%          
Monthly amortization payments $ 1,000,000          
Secured Guaranteed Notes | Repurchased On Or Before August            
Borrowings:            
Prepayment penalty (as a percent) 5.00%          
Secured Guaranteed Notes | Repurchased After August            
Borrowings:            
Prepayment penalty (as a percent) 10.00%          
Secured Guaranteed Notes | Later Than One Year And Not Later Than Two Years            
Borrowings:            
Nominal interest rate (as a percent)           9.00%
Secured Guaranteed Notes | 25 through 36 months            
Borrowings:            
Nominal interest rate (as a percent)           13.00%
Secured Guaranteed Notes | 27 through 48 months            
Borrowings:            
Nominal interest rate (as a percent)           14.00%
Secured Convertible Guaranteed Notes            
Borrowings:            
Nominal interest rate (as a percent) 15.00%   9.00%      
Nominal value $ 67,868,227   $ 55,000,000   $ 61,652,927  
Interest payable in cash (as a percent) 5.00%   5.00%      
Interest payable in kind (as a percent) 10.00%   4.00%      
Strike price $ 6   $ 18      
Common equity raised $ 10,000,000          
Term of repurchase     30 months      
Maturity period     4 years      
Secured Convertible Guaranteed Notes | Repurchased during September 2025            
Borrowings:            
Prepayment penalty (as a percent)   7.00%        
Secured Convertible Guaranteed Notes | Repurchase on or before August 31, 2025            
Borrowings:            
Prepayment penalty (as a percent)   5.00%        
Secured Notes | Fiscal Quarters Ended March And June            
Borrowings:            
Consolidated total net leverage ratio 5.00%          
Interest coverage ratio 1.50%          
Secured Notes | Fiscal Quarters Ended September And December            
Borrowings:            
Consolidated total net leverage ratio 4.33%          
Interest coverage ratio 1.75%          
Secured Notes | Fiscal Quarters Ended March Through Maturity Date            
Borrowings:            
Consolidated total net leverage ratio 3.75%          
Interest coverage ratio 2.00%