XML 73 R37.htm IDEA: XBRL DOCUMENT v3.21.2
CASH FLOW INFORMATION (Tables)
12 Months Ended
Jun. 30, 2021
CASH FLOW INFORMATION  
Schedule of significant non-cash transactions related to investing and financing activities

​

​

​

​

​

​

​

​

​

    

06/30/2021

    

06/30/2020

    

06/30/2019

Investment activities

​

​

​

​

​

​

Settlement of liability with loan to joint venture (1)

​

—

​

—

​

6,964,101

Net assets acquisition by business combination (2) (Note 6)

​

6,612,410

​

—

​

—

Settlement of receivables through PPE contribution

​

2,164,156

​

—

​

—

Investment in-kind in other related parties (Note 17)

 

714,359

​

476,292

​

463,511

Arcadia asset acquisition financed by debt (Note 6)

​

7,637,972

​

—

​

—

Arcadia asset acquisition through issuance of capital (Note 6)

​

15,000,000

​

—

​

—

Non-monetary contributions in joint ventures and associates (Note 13)

​

2,931,699

​

250,000

​

94,355

​

 

35,060,596

​

726,292

​

7,521,967

​

​

​

​

​

​

​

​

​

06/30/2021

    

06/30/2020

    

06/30/2019

Financing activities

 

  

 

  

 

  

Purchase option paid by a parent loan

 

—

 

—

 

(1,265,000)

Consideration for acquisition

​

(2,625,335)

​

—

​

—

Parent company investment

 

—

 

—

 

(14,558,347)

Capitalization of financial debt

 

—

 

—

 

13,720,000

Reverse recapitalization

 

—

 

—

 

(3,688,963)

Net assets incorporated of Semya (3)

​

—

​

—

​

7,369,168

Acquisition of control of Semya

 

—

 

—

 

(3,684,585)

​

 

(2,625,335)

 

—

 

(2,107,727)

​

(1)Offset of trade receivables and other payables with Synertech.
(2)The Group has incorporated the following assets and liabilities from Insuagro (see Note 6).

​

​

​

​

Balance sheet as of March 31, 2021

    

Total

Current assets

 

  

Cash and equivalents

 

555,804

Other current assets

 

24,981,656

Non-current assets

 

  

Deferred tax

 

106,952

Other financial assets

 

719,772

Intangibles

 

2,923,897

Property, plant and equipment

 

1,952,045

Total assets

 

31,240,126

​

​

​

Current liabilities

 

  

Trade payables and other payables

 

17,814,395

Borrowings

 

5,749,928

Deferred tax

 

884,574

Non-current liabilities

 

  

Borrowings

 

178,820

Total liabilities

 

24,627,717

​

​

​

Total equity

 

6,612,409

​

(3)

As a result of the Share purchase agreement between Bioceres Crop Solutions and Bioceres S.A. (see Note 6), the Group incorporated the following assets and liabilities:

​

​

​

​

Balance sheet as of May 31, 2019

    

Total

Current assets

 

67,924

Non-current assets

 

  

Tax credits

 

253,655

Intangibles

 

2,147,199

Goodwill

 

5,836,268

Total assets

 

8,305,046

​

​

​

Current liabilities

 

  

Trade payables

 

273,442

Borrowings

 

114,568

Non-current liabilities

 

  

Deferred tax

 

547,868

Total liabilities

 

935,878

​

​

​

Total equity

 

7,369,168

​

Schedule of assets and liabilities incorporated as a result of the Share purchase agreement between Bioceres Crop Solutions and Bioceres S.A.

​

​

​

​

Balance sheet as of May 31, 2019

    

Total

Current assets

 

67,924

Non-current assets

 

  

Tax credits

 

253,655

Intangibles

 

2,147,199

Goodwill

 

5,836,268

Total assets

 

8,305,046

​

​

​

Current liabilities

 

  

Trade payables

 

273,442

Borrowings

 

114,568

Non-current liabilities

 

  

Deferred tax

 

547,868

Total liabilities

 

935,878

​

​

​

Total equity

 

7,369,168

Schedule of changes in liabilities arising from financing activities

​

​

​

​

​

​

​

​

​

​

​

​

Financing activities

​

    

​

    

Consideration

    

Convertible

    

​

​

​

Borrowings

​

for acquisitions

​

notes

​

Total

As of June 30, 2018

 

91,017,133

 

22,874,609

 

—

 

113,891,742

Proceeds from borrowings

 

88,693,632

 

—

 

—

 

88,693,632

Decrease bank overdraft and other short-term borrowings

 

(4,968,813)

 

—

 

—

 

(4,968,813)

Payments

 

(83,777,814)

 

(7,140,000)

 

—

 

(90,917,814)

Capitalization of financial debt

 

—

 

(13,720,000)

 

—

 

(13,720,000)

Interest payment

 

(20,167,101)

 

—

 

—

 

(20,167,101)

Exchange differences and currency translation differences

 

32,759,693

 

1,264,656

 

—

 

34,024,349

As of June 30, 2019

 

103,556,730

 

3,279,265

 

—

 

106,835,995

​

​

​

​

​

​

​

​

​

​

​

​

Financing activities

​

​

​

​

Consideration

​

Convertible

​

​

​

    

Borrowings

    

for acquisitions

    

notes

    

Total

As of June 30, 2019

 

103,556,730

 

3,279,265

​

—

 

106,835,995

Proceeds

 

93,273,502

 

—

​

42,075,000

 

135,348,502

Decrease bank overdraft and other short-term borrowings

​

(2,331,974)

​

—

​

—

​

(2,331,974)

Payments

 

(76,846,934)

 

(2,937,500)

​

—

 

(79,784,434)

Interest payment

 

(21,533,187)

 

—

​

—

 

(21,533,187)

Exchange differences, currency translation differences and other financial results

 

8,830,208

 

110,889

​

954,834

 

9,895,931

As of June 30, 2020

 

104,948,345

 

452,654

​

43,029,834

 

148,430,833

​

​

​

​

​

​

​

​

​

​

​

​

Financing activities

​

​

​

​

Consideration

​

Convertible

​

​

​

    

Borrowings

    

 for acquisition

    

 notes

    

Total

As of June 30, 2020

​

104,948,345

​

452,654

​

43,029,834

​

148,430,833

Proceeds

 

143,499,367

 

—

 

—

 

143,499,367

Decrease bank overdraft and other short-term borrowings

 

(3,442,491)

 

—

 

—

 

(3,442,491)

Payments

 

(113,100,032)

 

—

 

—

 

(113,100,032)

Financing for assets acquisitions

 

—

 

11,214,929

 

—

 

11,214,929

Debt incorporated by business combination

 

5,928,748

 

—

 

—

 

5,928,748

Interest payment

 

(12,923,745)

 

—

 

—

 

(12,923,745)

Exchange differences, currency translation differences and other financial results

 

(135,867)

 

122,950

 

5,634,178

 

5,621,261

As of June 30, 2021

 

124,774,325

 

11,790,533

 

48,664,012

 

185,228,870